1984 Casablanca Court

1984 Casablanca Court

D

Vista, CA 92081

$895,000

Soft Appraisal Value: $891,000 · 0.4% above estimate

Beds

3

Baths

2.5

Sqft

1,651

Year Built

1990

Days on Market

16

Property Type

Single Family

HOA/mo

$228

MLS ID

PTP2602057

Description

High ceilings, natural light, and bright open spaces welcome you into this beautiful 3-bed, 2-bath home in Vista’s sought-after Mallorca neighborhood of Shadowridge. The convenience of a downstairs oversized primary bedroom offers double closets and a newly remodeled ensuite bath. Grand stairs lead to an additional upstairs living space with a private balcony that captures breezes from the surrounding neighborhood. The low-maintenance yard features stone flooring that wraps around the home, along with a built-in barbecue—perfect for effortless entertaining. Enjoy the benefits of a community pool and jacuzzi just a short walk away, offering relaxation without the upkeep. Tucked at the end of a peaceful cul-de-sac, this home sits in a community known for its well-kept streets, friendly neighbors, and pride of ownership. It’s the kind of place where people wave hello, kids ride bikes, and evenings feel calm and inviting. Community amenities include pool, spa, BBQ area, dog station and walking trails. Additional nearby amenities include Shadowridge Golf Course, Buena Vista Ball scenic park, duck pond & the top-rated Rancho Buena Vista High.

Mortgage Calculator

Est. Monthly Payment

$5,910

Principal & Interest$4,526
Property Tax$895
Insurance$261
HOA$228
%($179,000)
%

Investment Score

5D
Est. Monthly Rent
$4,290
Monthly Cashflow

Rent − PITIA

$-1,620
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,352

Mortgage (P+I)
$4,526
Cap Rate
1.57%
Cash-on-Cash
-22.47%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$8,643

NOI (Annual)
$14,082
Price-to-Rent

Lower = better for investors

17.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator