1947 Courage Street
1 / 20

1947 Courage Street

B

Vista, CA 92081

$730,000

Soft Appraisal Value: $716,300 · 1.9% above estimate

Beds

2

Baths

2.5

Sqft

1,131

Year Built

1998

Days on Market

46

Property Type

Single Family

HOA/mo

$213

MLS ID

NDP2603996

This property is in Vista (92081). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 1947 Courage St, a beautifully maintained home in the highly desirable Shadowridge community of Vista. This 2-bedroom, 2.5 bathroom residence offers approximately 1,131 square feet of bright, comfortable living space with a functional layout that is perfect for everyday living and entertaining. Enjoy an inviting interior, spacious bedroom suites, and a location that truly stands out. Just minutes from parks, walking trails, golf, shopping, dining, and top local schools, this home offers the ideal blend of comfort, convenience, and lifestyle. With easy access to Shadowridge Plaza, medical offices, and major commuting routes, everything you need is right at your fingertips.

Mortgage Calculator

Est. Monthly Payment

$4,847

Principal & Interest$3,691
Property Tax$730
Insurance$213
HOA$213
%($146,000)
%

Location

Loading map...

Investment Score

37C
Est. Monthly Rent
$3,400
Monthly Cashflow

Rent − PITIA

$-1,447
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,838

Mortgage (P+I)
$3,691
Cap Rate
1.40%
Cash-on-Cash
-23.32%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$7,085

NOI (Annual)
$10,244
Price-to-Rent

Lower = better for investors

17.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator