1941 Wellington Lane 1

1941 Wellington Lane 1

A

Vista, CA 92081

$575,000
NEW — 1d

Beds

3

Baths

2

Sqft

1,119

Year Built

1984

Days on Market

1

Property Type

Condo

HOA/mo

$455

MLS ID

PTP2605429

This property is in Vista (92081). View neighborhood stats →

About This Property

Welcome home to this beautifully maintained single-level, 3-bedroom, 2-bath condo in the highly sought-after Shadowridge community! Perfectly situated on the ground floor with no stairs, this home offers the comfort and convenience you've been searching for. Step inside to a bright, inviting floor plan featuring a cozy fireplace, in-unit laundry, and spacious living areas designed for everyday living. Enjoy your own private patio—perfect for morning coffee, evening relaxation, or creating your own outdoor retreat—with the added bonus of extra storage. A detached one-car garage and convenient guest parking make coming and going a breeze. The location is hard to beat! Just minutes from Shadowridge Golf Club, scenic walking trails, Trader Joe's, popular restaurants, shopping, and highly rated schools, you'll have everything you need right at your fingertips. Residents also enjoy access to a sparkling community pool and spa, adding to the resort-style feel of this wonderful neighborhood. Whether you're buying your first home, expanding your investment portfolio, or looking to simplify with low-maintenance living, this move-in-ready gem offers the perfect combination of location, lifestyle, and value. Don't miss your chance to own a home in one of Vista's most desirable communities!

Mortgage Calculator

Est. Monthly Payment

$4,105

Principal & Interest$2,908
Property Tax$575
Insurance$168
HOA$455
%($115,000)
%

Investment Score

46B
Est. Monthly Rent
$3,163
Monthly Cashflow

Rent − PITIA

$-943
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,149

Mortgage (P+I)
$2,908
Cap Rate
1.58%
Cash-on-Cash
-22.43%
DSCR

Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$5,954

NOI (Annual)
$9,100
Price-to-Rent

Lower = better for investors

15.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator