11875 Caminito Ronaldo
1 / 20

11875 Caminito Ronaldo #205

D

Rancho Bernardo, CA 92128

$400,000
NEW — 2d on market

Soft Appraisal Value: $393,600 · 1.6% above estimate

Beds

1

Baths

1

Sqft

817

Year Built

1985

Days on Market

2

Property Type

Condo

HOA/mo

$668.59

MLS ID

260008548SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

About This Property

Welcome to Bernardo Pines in Rancho Bernardo! This 1-bedroom, 1-bath condo offers 817 sq ft of comfortable living with vaulted ceilings that create a bright, open feel. The home has been recently updated with fresh paint and new carpet. The spacious bedroom includes a walk-in closet, while the living room features a fireplace and opens to a generously sized private patio making ideal for relaxing or entertaining. Additional highlights include in-unit washer and dryer, central heating and air and two assigned parking spaces (which includes 1 covered space). Located on the second floor for added privacy. The community offers great amenities including a pool and tennis courts, all in a convenient Rancho Bernardo location close to shopping, dining, and everyday essentials. Complex is FHA and VA approved!

Mortgage Calculator

Est. Monthly Payment

$3,208

Principal & Interest$2,023
Property Tax$400
Insurance$117
HOA$669
%($80,000)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$2,422
Monthly Cashflow

Rent − PITIA

$-786
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,677

Mortgage (P+I)
$2,023
Cap Rate
1.04%
Cash-on-Cash
-25.15%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$4,599

NOI (Annual)
$4,152
Price-to-Rent

Lower = better for investors

13.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator