1832 Cottonwood Avenue
1 / 20

1832 Cottonwood Avenue

D

Carlsbad, CA 92011

$849,000
NEW — 0d

Beds

3

Baths

2.5

Sqft

1,571

Year Built

1987

Days on Market

0

Property Type

Condo

HOA/mo

$525

MLS ID

PTP2603098

This property is in Carlsbad (92011). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 1832 Cottonwood Avenue, a charming home nestled within a beautifully maintained gated community just minutes from the renowned Omni La Costa Resort & Spa. Offering the privacy of only one shared wall, this residence lives like a single-family home while providing the ease of low-maintenance living. Inside, you’ll find three spacious bedrooms, including two with ensuite bathrooms and private balconies—perfect for enjoying peaceful mornings or evening sunsets. The light-filled living spaces are designed for both comfort and functionality, complemented by a convenient half bath located downstairs for guests. Step outside to an oversized yard, a rare find in the community, ideal for entertaining, relaxing, or creating your own outdoor oasis. A two-car garage adds convenience and ample storage. Residents enjoy access to exclusive amenities, including a private tennis court, all within a serene, gated setting just five minutes from world-class golf, dining, and resort-style living. Convenience is key, with everyday essentials just moments away including Vons, along with a variety of nearby shops, dining options, and local services—making day-to-day living effortless. This is an exceptional opportunity to experience the best of Carlsbad living.

Mortgage Calculator

Est. Monthly Payment

$5,915

Principal & Interest$4,293
Property Tax$849
Insurance$248
HOA$525
%($169,800)
%

Location

Loading map...

Investment Score

22D
Est. Monthly Rent
$3,820
Monthly Cashflow

Rent − PITIA

$-2,095
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,681

Mortgage (P+I)
$4,293
Cap Rate
0.86%
Cash-on-Cash
-26.01%
DSCR

Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$8,601

NOI (Annual)
$7,343
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator