1702 Fairlead Avenue

1702 Fairlead Avenue

D

Carlsbad, CA 92011

$999,900

Soft Appraisal Value: $1,031,200 · 3.0% below estimate

Beds

3

Baths

2.5

Sqft

1,410

Year Built

2013

Days on Market

77

Property Type

Condo

HOA/mo

$410

MLS ID

IG26012824

Description

Welcome to 1702 Fairlead Ave, a highly upgraded and beautifully maintained home tucked inside the gated Voscana Community of Carlsbad. This 1,410 sq ft residence offers 3 bedrooms and 2.5 bathrooms with a thoughtfully designed layout and an attached 2 car garage, making it ideal for both comfort and functionality. A private enclosed and gated front porch creates an inviting entry and provides the perfect space for morning coffee, evening relaxation, or entertaining guests. Inside, you will find upgraded laminate wood flooring throughout the entire home with no carpet anywhere, giving the space a modern, cohesive look and easy maintenance. The kitchen is a standout feature with granite countertops, a stylish tiled backsplash, stainless steel appliances, and a charming built in coffee bar nook tucked under the stairs that adds both character and convenience. The living area feels warm and welcoming, highlighted by a striking rock tiled gas fireplace that serves as a true focal point of the home. All bathrooms have been remodeled with tasteful finishes, offering a refreshed and elevated feel throughout. With its extensive upgrades, turnkey condition, and desirable gated community setting, this home delivers an exceptional blend of style, comfort, and low maintenance living in one of Carlsbad’s most sought after locations.

Mortgage Calculator

Est. Monthly Payment

$6,758

Principal & Interest$5,056
Property Tax$1,000
Insurance$292
HOA$410
%($199,980)
%

Investment Score

2D
Est. Monthly Rent
$4,044
Monthly Cashflow

Rent − PITIA

$-2,714
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,477

Mortgage (P+I)
$5,056
Cap Rate
0.69%
Cash-on-Cash
-26.87%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$9,859

NOI (Annual)
$6,945
Price-to-Rent

Lower = better for investors

20.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator