1702 Fairlead Avenue
DCarlsbad, CA 92011
$1,050,000
Beds
3
Baths
2.5
Sqft
1,410
Year Built
2013
Days on Market
25
Property Type
Condominium
HOA/mo
None
MLS ID
IG26012824
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$2,538Algorithm estimate
Monthly Cashflow
-$6,216Mortgage (P+I)
$5,589Cap Rate
-0.32%Cash-on-Cash
-35.52%DSCR
0.45Need ≥ 1.25 for DSCR loan
Break-even Rent
$8,550* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator