1792 Missouri
1 / 20

1792 Missouri #1

C

San Diego, CA 92109

$625,000
NEW — 1d

Soft Appraisal Value: $622,000 · 0.5% above estimate

Beds

2

Baths

1

Sqft

728

Year Built

1988

Days on Market

1

Property Type

Condo

HOA/mo

$390

MLS ID

260010870SD

This property is in San Diego (92109). View neighborhood stats →

About This Property

Located in the heart of Pacific Beach—back on the market with fresh updates! The kitchen has been refreshed with newly painted white cabinetry, offering a clean, modern look, and now includes a convenient all-in-one washer and dryer for in-unit laundry. The living area flows seamlessly, enhanced by great natural light and a relaxed coastal feel throughout. This move-in ready home is meticulously maintained, also features beautiful porcelain tile flooring, granite kitchen countertops, newer dishwasher, recessed lighting, crown molding, pine wood baseboards, nicely manicured common courtyard and one outdoor parking space. Ideally located just minutes from the beach, bay, popular restaurants, shops, and nightlife, this home offers the best of the Pacific Beach lifestyle. Whether you’re looking for a primary residence, second home, or investment opportunity, this move-in ready condo is a great opportunity in an unbeatable location.

Mortgage Calculator

Est. Monthly Payment

$4,358

Principal & Interest$3,160
Property Tax$625
Insurance$182
HOA$390
%($125,000)
%

Location

Loading map...

Investment Score

40C
Est. Monthly Rent
$3,140
Monthly Cashflow

Rent − PITIA

$-1,217
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,460

Mortgage (P+I)
$3,160
Cap Rate
1.34%
Cash-on-Cash
-23.62%
DSCR

Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$6,335

NOI (Annual)
$8,400
Price-to-Rent

Lower = better for investors

16.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator