1775 Diamond
1 / 11

1775 Diamond #1-236

D

San Diego, CA 92109

$485,000
NEW — 2d

Beds

1

Baths

1

Sqft

653

Year Built

1975

Days on Market

2

Property Type

Condo

HOA/mo

$802

MLS ID

260009396SD

This property is in San Diego (92109). View neighborhood stats →

About This Property

VA APPROVED! AC in BOTH the LIVING ROOM AND BEDROOM for easy living! Light, bright, and move-in ready 1BR/1BA in The Plaza. Super clean and well maintained blank slate to make it your own. Updated flooring, recessed lighting, with natural light throughout. Private balcony and the rare comfort of AC in the entire unit. The BEST value in the complex. The Plaza offers resort-style amenities including multiple pools, spas, tennis courts, gym, and fully gated 24 hour security, all just minutes to the beach, Crown Point, and local eateries. HOA covers WATER, SEWER, TRASH AND TERMITE!

Mortgage Calculator

Est. Monthly Payment

$3,881

Principal & Interest$2,452
Property Tax$485
Insurance$141
HOA$802
%($97,000)
%

Location

Loading map...

Investment Score

24D
Est. Monthly Rent
$2,207
Monthly Cashflow

Rent − PITIA

$-1,673
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,585

Mortgage (P+I)
$2,452
Cap Rate
-0.33%
Cash-on-Cash
-31.98%
DSCR

Need ≥ 1.25 for DSCR loan

0.57
Break-even Rent
$5,564

NOI (Annual)
$-1,593
Price-to-Rent

Lower = better for investors

18.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator