This listing is no longer active

This page is kept for reference. Browse active listings →

1775 Diamond
1 / 13

1775 Diamond #1-236

D

San Diego, CA 92109

$485,000

Beds

1

Baths

1

Sqft

653

Year Built

1975

Days on Market

44

Property Type

Condo

HOA/mo

$802

MLS ID

260009396SD

This property is in San Diego (92109). View neighborhood stats →

Virtual Tour

About This Property

Resort living awaits at The Plaza! Multiple pools & spas, tennis courts, a full fitness center, and 24-hour gated security. Walk to the beach, Kate Sessions Park, shops, restaurants, and entertainment, or bike to Mission Bay, Crystal Pier, and the boardwalk. Minutes to USD, UCSD, and Mesa College. Trader Joe's, Vons, and Starbucks all nearby. This clean 1BR/1BA features AC in BOTH the living room and bedroom, a private balcony, updated flooring, and recessed lighting throughout. Light, bright, and move-in ready, a perfect blank slate to add your own style. HOA covers water, sewer, trash, and termite. Ready to go! Come see why this is the best buy in the area right now! Ready for the warm weather and San Diego living!

Mortgage Calculator

Est. Monthly Payment

$3,881

Principal & Interest$2,452
Property Tax$485
Insurance$141
HOA$802
%($97,000)
%

Location

Loading map...

Investment Score

25D
Est. Monthly Rent
$2,354
Monthly Cashflow

Rent − PITIA

$-1,526
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,472

Mortgage (P+I)
$2,452
Cap Rate
-0.05%
Cash-on-Cash
-30.58%
DSCR

Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$5,564

NOI (Annual)
$-235
Price-to-Rent

Lower = better for investors

17.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator