1775 Diamond

1775 Diamond #1-136

D

San Diego, CA 92109

$500,000
NEW — 5d on market

Soft Appraisal Value: $492,800 · 1.5% above estimate

Beds

1

Baths

1

Sqft

653

Year Built

1975

Days on Market

5

Property Type

Condo

HOA/mo

$802

MLS ID

260006890SD

Description

Fully remodeled 1-bedroom, 1-bath corner unit located in The Plaza at Pacific Beach. This bright and updated home features brand-new finishes throughout, including new carpet and hard-surface flooring, modern stone countertops, sleek cabinetry, stainless steel appliances, and a beautifully renovated bathroom with a new shower and vanity. Residents enjoy resort-style HOA amenities, including four pools and spas, seven tennis courts, a full-size gym, sauna, on-site management, and 24-hour security—all within a fully gated community. Outdoor barbecues provide the perfect space for relaxing or entertaining. Ideally situated just about a mile from Crown Point and Diamond Street beaches, and within walking distance to local shops and dining, this home offers the perfect blend of comfort, convenience, and coastal living.

Mortgage Calculator

Est. Monthly Payment

$3,976

Principal & Interest$2,528
Property Tax$500
Insurance$146
HOA$802
%($100,000)
%

Investment Score

1D
Est. Monthly Rent
$2,640
Monthly Cashflow

Rent − PITI − HOA

$-1,336
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,360

Mortgage (P+I)
$2,528
Cap Rate
0.40%
Cash-on-Cash
-28.32%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$5,705

NOI (Annual)
$2,018
Price-to-Rent

Lower = better for investors

15.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator