1801 Diamond Street
1 / 11

1801 Diamond Street #3-225

C

San Diego, CA 92109

$424,999
NEW — 1d

Beds

1

Baths

1

Sqft

653

Year Built

1975

Days on Market

1

Property Type

Condo

HOA/mo

$802

MLS ID

260010441SD

This property is in San Diego (92109). View neighborhood stats →

About This Property

Luxury resort style remodeled condo with an upgraded kitchen and dry bar in a park like setting at the Plaza in Pacific Beach only minutes from the beach and walking distance to restaurants, shops, nightlife, and grocery stores. This 1BR-1BA unit can be delivered furnished with newer furniture and kitchen ware. Excellent for corporate housing or someone looking to relocate to esscape the heat or cold weather. Complex includes many amenities, including laundry facility, secured building, secured garage parking, pools, tennis courts, koi pond (with fountains and patio seating), BBQs, billiard room, complete gym, library, sitting lounge, and much more. This 2nd floor condo with elevator access also has a private patio overlooking the koi pond. Completely private. No one below you and one shared wall. No street noise. A must see!

Mortgage Calculator

Est. Monthly Payment

$3,500

Principal & Interest$2,149
Property Tax$425
Insurance$124
HOA$802
%($85,000)
%

Location

Loading map...

Investment Score

32C
Est. Monthly Rent
$2,342
Monthly Cashflow

Rent − PITIA

$-1,158
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,051

Mortgage (P+I)
$2,149
Cap Rate
0.28%
Cash-on-Cash
-28.95%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$5,005

NOI (Annual)
$1,178
Price-to-Rent

Lower = better for investors

15.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator