1855 Diamond
1 / 20

1855 Diamond #114

D

San Diego, CA 92109

$425,000
NEW — 2d on market

Beds

1

Baths

1

Sqft

653

Year Built

1975

Days on Market

2

Property Type

Condo

HOA/mo

$802

MLS ID

260008517SD

This property is in San Diego (92109). View neighborhood stats →

Virtual Tour

About This Property

Life’s A Beach!!! The Plaza has one of the best locations in all of Pacific Beach. The beach and bay are only a few blocks away and the restaurants and shopping on Garnet are just outside your doorstep. This complex is loaded with amenities and feels like a luxury hotel as you enter! Here you can enjoy multiple pools, spas, saunas, tennis courts, an exercise/weight room, movie room, library, and more. Relax with a book while sitting next to the one of its serene water features and fountains. This well maintained and updated one bedroom unit features a great layout with an open feel in the living room and kitchen. The kitchen has matching stainless steel appliances, bar seating, a dining area with room for a 4-person table and a large pantry. Its west facing balcony off of the living room gets great sunlight and coastal breezes. It has a large bedroom and bathroom with double sinks and plenty of closet space. One of the bonuses of this unit is that it is conveniently located near the laundry room, one of the quieter pools/spas and also stainless-steel gas grills for your summer BBQ’s!

Mortgage Calculator

Est. Monthly Payment

$3,500

Principal & Interest$2,149
Property Tax$425
Insurance$124
HOA$802
%($85,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$2,220
Monthly Cashflow

Rent − PITIA

$-1,280
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,145

Mortgage (P+I)
$2,149
Cap Rate
0.01%
Cash-on-Cash
-30.28%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$5,005

NOI (Annual)
$51
Price-to-Rent

Lower = better for investors

16.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator