17811 Corte Huasco
1 / 20

17811 Corte Huasco #69

C

Rancho Bernardo, CA 92128

$725,000

Soft Appraisal Value: $691,900 · 4.8% above estimate

Beds

2

Baths

2

Sqft

1,040

Year Built

1981

Days on Market

47

Property Type

Condo

HOA/mo

$420

MLS ID

260012857SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

Welcome to resort-style living in the highly sought-after Oaks North 55+ community! This beautifully maintained 2-bedroom, 2-bath home offers comfort, privacy, and an exceptional lifestyle. Enjoy peaceful views from the private patio backing to a lush greenbelt — the perfect setting for morning coffee or relaxing evenings outdoors. Inside, the home features a light and inviting floor plan with spacious living areas, generously sized bedrooms, and plenty of natural light throughout. The primary suite offers a private retreat with an en-suite bath and ample closet space. Residents of Oaks North enjoy access to an incredible community center featuring swimming pools, spa, fitness center, tennis, pickleball, golf, clubs, activities, and endless social opportunities. Conveniently located near shopping, dining, and everything Rancho Bernardo has to offer, this is easy living at its finest!

Mortgage Calculator

Est. Monthly Payment

$5,022

Principal & Interest$3,666
Property Tax$725
Insurance$211
HOA$420
%($145,000)
%

Location

Loading map...

Investment Score

31C
Est. Monthly Rent
$3,403
Monthly Cashflow

Rent − PITIA

$-1,619
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,006

Mortgage (P+I)
$3,666
Cap Rate
1.09%
Cash-on-Cash
-24.88%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$7,307

NOI (Annual)
$7,922
Price-to-Rent

Lower = better for investors

17.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator