1748 Avenida Regina
1 / 20

1748 Avenida Regina

C

San Marcos, CA 92069

$1,199,000
NEW — 0d

Beds

4

Baths

2.5

Sqft

2,778

Year Built

2013

Days on Market

0

Property Type

Single Family

HOA/mo

$105

MLS ID

260015769SD

This property is in San Marcos (92069). View neighborhood stats →

About This Property

This impeccably maintained and extensively upgraded home showcases beautiful views and an impressive collection of luxury enhancements designed for today's lifestyle. The thoughtfully designed floor plan features four spacious upstairs bedrooms, including a custom home gym, a versatile loft, and a private downstairs office ideal for work or study. Premium upgrades include rich hardwood flooring, dramatic pocketing multi-slide glass doors that create seamless indoor-outdoor living, raised ceilings and door frames, a custom built-in office, closet organizers, sleek security entry and patio screen doors, stylish ceiling fans throughout, an alarm system with cameras, solar, an EV charger, water softener, a large outdoor storage shed, and an epoxy-finished garage complete with custom built-in cabinetry. The open-concept layout flows effortlessly into the chef's kitchen, offering abundant counter space and storage for everyday living and entertaining. Step outside to your private backyard retreat featuring a beautifully designed covered patio, soothing spa, inviting fire pit, and spectacular views—the perfect setting for relaxing evenings or hosting family and friends in style.

Mortgage Calculator

Est. Monthly Payment

$7,717

Principal & Interest$6,063
Property Tax$1,199
Insurance$350
HOA$105
%($239,800)
%

Location

Loading map...

Investment Score

6D
Est. Monthly Rent
$4,197
Monthly Cashflow

Rent − PITIA

$-3,520
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,484

Mortgage (P+I)
$6,063
Cap Rate
0.58%
Cash-on-Cash
-27.44%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$11,319

NOI (Annual)
$6,942
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator