1738 33rd Street

1738 33rd Street

D

San Diego, CA 92102

$1,175,000
NEW — 0d on market

Beds

2

Baths

1.5

Sqft

764

Year Built

1940

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2603061

Description

Recently completed foundation update. Charming house plus an undeveloped lot (two separate APNs) totaling 10,000 sq ft of land. Trailheads steps from your front door, cafés and breweries within walking distance, plus music, boutiques, and some of San Diego’s best restaurants. Historic South Park character meets city convenience with quick access to Balboa Park’s museums, the San Diego Zoo, and nearby golf. Don’t miss neighborhood favorites: the quarterly Walkabout and the holiday Tree Lighting. Positioned at the end of a quiet cul-de-sac, the property enjoys tranquil canyon and neighborhood views. The picturesque canyon setting is ideal for outdoor living, view decks or hot tubs, gardens, patios, or play areas. Potential to develop both lots separately or together. The existing 2 bed / 1.5 bath home has been tastefully improved with a remodeled kitchen, all-new flooring, refreshed full and half baths (including a laundry area), interior and exterior paint, an upgraded electrical panel, and a recent landscape clean-up. Sunrun solar panels and two battery walls recently installed.

Mortgage Calculator

Est. Monthly Payment

$7,459

Principal & Interest$5,941
Property Tax$1,175
Insurance$343
%($235,000)
%

Investment Score

0D
Est. Monthly Rent
$2,950
Monthly Cashflow

Rent − PITIA

$-4,509
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,167

Mortgage (P+I)
$5,941
Cap Rate
-0.23%
Cash-on-Cash
-31.49%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.40
Break-even Rent
$10,959

NOI (Annual)
$-2,708
Price-to-Rent

Lower = better for investors

33.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator