1738 33rd Street
1 / 20

1738 33rd Street

D

San Diego, CA 92102

$1,050,000

Soft Appraisal Value: $1,034,200 · 1.5% above estimate

Beds

2

Baths

1.5

Sqft

764

Year Built

1940

Days on Market

48

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2603061

This property is in San Diego (92102). View neighborhood stats →

Virtual Tour

About This Property

NOTE NEW PRICE! Recently completed foundation update. Charming house plus an undeveloped lot (two separate APNs) totaling 10,000 sq ft of land. Trailheads steps from your front door, cafés and breweries within walking distance, plus music, boutiques, and some of San Diego’s best restaurants. Historic South Park character meets city convenience with quick access to Balboa Park’s museums, the San Diego Zoo, and nearby golf. Don’t miss neighborhood favorites: the quarterly Walkabout and the holiday Tree Lighting. Positioned at the end of a quiet cul-de-sac, the property enjoys tranquil canyon and neighborhood views. The picturesque canyon setting is ideal for outdoor living, view decks or hot tubs, gardens, patios, or play areas. Potential to develop both lots separately or together. The existing 2 bed / 1.5 bath home has been tastefully improved with a remodeled kitchen, all-new flooring, refreshed full and half baths (including a laundry area), interior and exterior paint, an upgraded electrical panel, and a recent landscape clean-up. Sunrun solar panels and two battery walls recently installed.

Mortgage Calculator

Est. Monthly Payment

$6,666

Principal & Interest$5,309
Property Tax$1,050
Insurance$306
%($210,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$3,107
Monthly Cashflow

Rent − PITIA

$-3,558
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,148

Mortgage (P+I)
$5,309
Cap Rate
0.18%
Cash-on-Cash
-29.42%
DSCR

Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$9,793

NOI (Annual)
$1,937
Price-to-Rent

Lower = better for investors

28.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator