1150 21st Street
1 / 20

1150 21st Street #25

D

San Diego, CA 92102

$735,000
NEW — 1d

Beds

2

Baths

2

Sqft

1,001

Year Built

2007

Days on Market

1

Property Type

Condo

HOA/mo

$637

MLS ID

260010408SD

This property is in San Diego (92102). View neighborhood stats →

Virtual Tour

About This Property

Amazing Spanish Villa has Phenomenal Sunset Views of Downtown and Coronado Bridge! This Gorgeous & Spacious 2 Bedroom and 2 Full Bath Corner Unit is Turn-Key ready with a Private Balcony! Brand New Bamboo Floorings & Fresh Paint Throughout! Beautiful Kitchen with Granite Counters Tops, Soft-Close Cherry Wood Cabinetry, Nickel Finishes and Stainless-Steel Appliances with a Gas Stove. Extra-Large Livingroom and Dining Area with Tons of Windows and Plenty of Ocean Breeze to Enjoy with the Beautiful Views of San Deigo has to Offer that is Perfect for Entertaining Year-Round! Huge Primary Ensuite with Beautiful French Doors with More Views and has a Large Jetted Tub & Shower with a Huge Walk-In Closet for Extra Storage Space. Spacious Secondary Bedroom also has Beautiful French Doors and Mirror Closet. This Home has Tons of Natural Lighting Throughout and Comes with Custom Crown Molding, Recess Lighting, Central Heating & Air, WIFI Nest Thermostat and Full-Size Washer & Dryer. This is the ONLY Condo that Comes with an Extra-Large Private Storage Unit that is 10x15 for added Convenience and 2 Side by Side Parking Spaces # 12 & 13 that is Gated Underground Next to the Elevator. The Call Box Allows Guests and Deliveries to Contact you for Access Directly from your Cellphone. Welcome Home to Axos and Enjoy the Fireworks & Sunset by the Courtyard Fountain While Enjoying the Breathtaking Views of Beautiful San Diego within this Gated Mediterranean Inspiration Complex that is Perched above Downtown Located in the Hot and Trendy Neighborhood of the Historic Golden Hill! Perfectly Positioned Near the 5, 94, and 163 Freeways and Just a 15-Minute Walk to Petco Park! This Location Offers Unbeatable Access to Downtown, South Park, and Balboa Park. This Community has Recently Undergone a Major Renovation, Including New Exterior Stucco, Roof, Updated Stairways, Balconies, and Walkways, Providing Both Style and Peace of Mind. San Diego Living at its Finest! ~ GOLDEN HILL’S BEST KEPT SECRET ~

Mortgage Calculator

Est. Monthly Payment

$5,303

Principal & Interest$3,717
Property Tax$735
Insurance$214
HOA$637
%($147,000)
%

Location

Loading map...

Investment Score

11D
Est. Monthly Rent
$2,635
Monthly Cashflow

Rent − PITIA

$-2,668
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,886

Mortgage (P+I)
$3,717
Cap Rate
-0.28%
Cash-on-Cash
-31.72%
DSCR

Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$7,682

NOI (Annual)
$-2,035
Price-to-Rent

Lower = better for investors

23.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator