1701 Crystal Ridge Way
1 / 20

1701 Crystal Ridge Way

C

Vista, CA 92081

$815,000
NEW — 1d

Soft Appraisal Value: $792,200 · 2.9% above estimate

Beds

2

Baths

2

Sqft

1,124

Year Built

1988

Days on Market

1

Property Type

Single Family

HOA/mo

$147

MLS ID

NDP2605986

This property is in Vista (92081). View neighborhood stats →

Virtual Tour

About This Property

FIRST SHOWINGS DURING OPEN HOUSE 06/27 12:00-3:00 Welcome to 1701 Crystal Ridge Way, a beautifully maintained Vista home with inviting curb appeal, a bright open floor plan, and thoughtfully updated living spaces throughout. Set on a desirable corner lot with mature palms, lush landscaping, and a classic tile roof, this home offers a clean, comfortable, and highly functional layout. Inside, vaulted ceilings, abundant natural light, plantation shutters, neutral paint, and warm tile flooring create an open and airy feel. The main living area features a fireplace, large windows, and seamless flow into the dining area and kitchen. The updated kitchen offers white cabinetry, stainless steel appliances, gas cooking, subway tile backsplash, dark stone countertops, pendant lighting, a farmhouse-style sink, and a center island with bar seating. The home includes comfortable bedroom spaces, including a spacious primary suite with vaulted ceilings, plantation shutters, generous closet space, and an updated ensuite bathroom with a walk-in tiled shower and modern vanity. A secondary room offers flexibility as a bedroom, office, guest room, or creative workspace. The additional bathroom has also been refreshed with clean finishes and a bright tub/shower combination. The backyard is designed for easy Southern California living, featuring a covered patio, multiple seating areas, low-maintenance hardscape, mature succulents, retaining walls, and an enclosed setting ideal for relaxing or entertaining. With indoor-outdoor flow from the dining area, updated interior finishes, and a well-kept exterior, 1701 Crystal Ridge Way is a wonderful opportunity to own a stylish and comfortable home in Vista.

Mortgage Calculator

Est. Monthly Payment

$5,321

Principal & Interest$4,121
Property Tax$815
Insurance$238
HOA$147
%($163,000)
%

Location

Loading map...

Investment Score

24D
Est. Monthly Rent
$3,243
Monthly Cashflow

Rent − PITIA

$-2,078
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,503

Mortgage (P+I)
$4,121
Cap Rate
0.91%
Cash-on-Cash
-25.79%
DSCR

Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$7,793

NOI (Annual)
$7,415
Price-to-Rent

Lower = better for investors

20.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator