16750 Coyote Bush Drive
1 / 20

16750 Coyote Bush Drive #50

C

4S Ranch, CA 92127

$979,000

Soft Appraisal Value: $972,500 · 0.7% above estimate

Beds

3

Baths

3

Sqft

1,688

Year Built

2020

Days on Market

48

Property Type

Townhouse

HOA/mo

$341

MLS ID

NDP2604926

This property is in 4S Ranch (92127). View neighborhood stats →

About This Property

Inside the Gated 55+ Lifestyle community of AVANTE. MELLO ROOS has been PAID OFF for this Unit. Leased SOLAR. Avante is perfectly located in the Del Sur Community, close to local shopping, and Freeway Access. Avante Home Owners have access to the numerous Del Sur exclusive and adjacent Pools. This is a Plan 2 Avante with it's own elevator inside the Unit; ground floor to a functional Open Concept / Main Floor Living Area & Kitchen. There is a balcony off the dining area. The Home has been recently Painted throughout. Stainless Steel Appliances include a gas range and programmable smart appliances, White Stone Countertops, Luxurious Lam-anent wood flooring throughout Living Area, and New Carpet at all 3 - Bedrooms. Also on the Main Floor is the Primary Bedroom and Secondary Bedroom 2, and Laundry Room. The 3rd Bedroom has an En Suite Bathroom and is downstairs at the Entry, sharing a Hallway to the Elevator and Garage. These units were constructed with an integrated pest control system to allow pest company to access a portal at the front porch of these units. Community / complex amenities are within close proximity, offering all the wants and needs todays Home Buyer is looking for: a (seasonally) heated pool, spa, BBQ Area, Pergola. A Clubhouse with pool table, game / card tables, weight room, TV entertainment area and more. This is truly a must see. Call or text for your appointment today!

Mortgage Calculator

Est. Monthly Payment

$6,556

Principal & Interest$4,950
Property Tax$979
Insurance$286
HOA$341
%($195,800)
%

Location

Loading map...

Investment Score

26D
Est. Monthly Rent
$4,609
Monthly Cashflow

Rent − PITIA

$-1,947
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,823

Mortgage (P+I)
$4,950
Cap Rate
1.38%
Cash-on-Cash
-23.43%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$9,574

NOI (Annual)
$13,525
Price-to-Rent

Lower = better for investors

17.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator