
16750 Coyote Bush Dr. #21
Ctop 80%4S Ranch, CA 92127Neighborhood: Del Sur
2 licensed short-term rentals within ½ mile (0 whole home), from the cities' license and permit lists of Nov 2, 2026.
No unit in this 95-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$4,093/mo full cashflow at 20% down, 7.49% rate.
Works at $394,357 (57% under asking), or at 84% down.
Rent $4,375/mo from 10 leases of 3-bed condos & townhomes within 2 mi ($4,256–$6,657).
Beds
3
Baths
3
Sqft
1,688
Year Built
2018
Days on Market
45
Property Type
Townhouse
HOA/mo
$327
MLS ID
260022801SD
This property is in 4S Ranch (92127). View neighborhood stats →
About This Property
PRIVATE ELEVATOR | GATED 55+ COMMUNITY | 2-CAR GARAGE! Discover easy, low-maintenance living in this beautifully designed 3-bedroom, 3-bath townhome in Del Sur’s desirable Avante community! This spacious residence features a private in-home elevator, an entry-level bedroom and full bath ideal for guests or a home office, and an attached 2-car garage. Upstairs, enjoy a bright, open-concept living and dining area, a modern kitchen with a large center island, abundant storage, and a private balcony perfect for relaxing. The primary suite features an en-suite bath and custom closet system, while a third bedroom and full bath offer additional flexibility. Enjoy remote-controlled ceiling fans and lighting, convenient upstairs laundry, and access to Avante’s clubhouse, pool, spa, fitness center, and social amenities. Ideally located near Del Sur’s scenic trails, parks, shopping, and dining, with easy access to 4S Ranch and Rancho Bernardo. Experience the best of resort-style 55+ living! Located in the desirable Del Sur area of San Diego’s 92127, the private and gated Avante 55+ community offers resort-style amenities and an active Southern California lifestyle. Residents enjoy a heated pool and spa, BBQ area, firepit, and beautifully maintained clubhouse featuring a fitness center, pool table, game and card tables, entertainment area, and kitchen. Beyond Avante, Del Sur is known for its beautiful rolling hills, open spaces, scenic walking, hiking and biking trails, along with 14 neighborhood parks and 11 community pools. Nearby Black Mountain Open Space Park provides even more opportunities for outdoor recreation. Shopping, dining and everyday conveniences are just minutes away, including Target, Sprouts, restaurants and more. With beautiful surroundings, abundant recreation and convenient access to everything Del Sur and 4S Ranch have to offer, Avante is an exceptional place to enjoy the 55+ lifestyle.
Mortgage Calculator
Est. Monthly Payment
$6,691
Location
Loading map...
Zoned Schools
Elementary
Del Sur Elementary · grades K-5 · Poway Unified
Middle
Oak Valley Middle · grades 6-8 · Poway Unified
High
Del Norte High · grades 9-12 · Poway Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$4,375
Comp Average
$4,114

16750 Coyote Bush Dr.
3bd / 3ba · 1,688 sqft · Townhouse
$899K
Est. $4,375/mo
16750 Coyote Bush Drive
3bd / 3ba · 1,688 sqft · Townhouse
$929K
Est. $4,489/mo

16750 Coyote Bush Drive
3bd / 3ba · 1,688 sqft · Townhouse
$915K
Est. $4,375/mo
16918 Vasquez Way
3bd / 3.5ba · 1,498 sqft · Townhouse
$880K
Est. $3,947/mo

16750 Coyote Bush Drive
2bd / 2.5ba · 1,787 sqft · Townhouse
$950K
Est. $3,386/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
10 leases of 3-bed condos & townhomes within 2 mi · $4,256–$6,657
Blended 50/50 with the zip's market median ($4,335)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$4,093/mo short at 20% down; 84% down or +$5,316/mo rent closes it.
- Break-even price
- $394,357
- Break-even rent
- $9,691/mo
- Cashflow at 35% down
- −$3,124/mo
- Down payment to break even
- 84%
- Rate to break even
- Not reachable
57% under asking
$5,316/mo above the estimate
$777,000 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.49% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator