1629 Pentecost Way

1629 Pentecost Way

D

San Diego, CA 92105

$399,000

Soft Appraisal Value: $402,300 · 0.8% below estimate

Beds

2

Baths

1

Sqft

813

Year Built

1980

Days on Market

29

Property Type

Condo

HOA/mo

$455

MLS ID

260004605SD

View on MLS

Description

Welcome to this charming 2-bedroom, 1-bath home tucked inside a secure gated community; a place where comfort meets convenience in the heart of San Diego. This inviting home offers a warm, easygoing vibe with a layout designed for everyday living and effortless entertaining. Whether you’re enjoying quiet mornings at home or heading out to everything San Diego has to offer, this location makes it all feel within reach. Bright spaces, a welcoming atmosphere, and a neighborhood that feels both connected and calm—this is the kind of home that just feels right the moment you walk in. The home has been freshly painted, giving it a clean, bright feel that’s truly move-in ready. Located in a convenient area of San Diego, this home offers easy access to major freeways, making commuting a breeze. You’re just minutes from shopping, dining, parks, and everyday essentials, with coastal attractions and beaches only a short drive away. It’s an ideal spot for those who want to stay connected to the city while enjoying low-maintenance living in a well-kept community. Freshly updated, well located, and full of potential—this home is ready for its next chapter.

Mortgage Calculator

Est. Monthly Payment

$2,988

Principal & Interest$2,018
Property Tax$399
Insurance$116
HOA$455
%($79,800)
%

Investment Score

5D
Est. Monthly Rent
$2,461
Monthly Cashflow

Rent − PITI − HOA

$-527
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,425

Mortgage (P+I)
$2,018
Cap Rate
1.78%
Cash-on-Cash
-21.43%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.82
Break-even Rent
$4,312

NOI (Annual)
$7,110
Price-to-Rent

Lower = better for investors

13.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator