1621 Hotel Circle
1 / 20

1621 Hotel Circle #E217

C

San Diego, CA 92108

$429,000
NEW — 2d

Beds

1

Baths

1

Sqft

700

Year Built

1972

Days on Market

2

Property Type

Condo

HOA/mo

$429

MLS ID

260010279SD

This property is in San Diego (92108). View neighborhood stats →

About This Property

Turnkey 1-bedroom residence in the heart of Mission Valley, ideally situated within the community for a quiet, private setting with peaceful greenery views. This spacious home features an open-concept layout with seamless flow from the upgraded kitchen to the dining and living areas, extending to a private balcony for indoor-outdoor living. The kitchen is appointed with quartz countertops, stainless steel appliances, a newer gas range, and a functional breakfast bar. Additional highlights include vinyl flooring, ample storage, a new electrical panel, and a whole house fan. The oversized bedroom offers dual closets with built-in organization. Enjoy resort-style amenities including a pool, spa, BBQ area, sauna, fitness center, clubhouse, basketball and tennis courts, and a dog run. One assigned garage parking space plus guest parking. HOA covers water and trash. VA approved. Centrally located near shopping, dining, and major freeways.

Mortgage Calculator

Est. Monthly Payment

$3,152

Principal & Interest$2,169
Property Tax$429
Insurance$125
HOA$429
%($85,800)
%

Location

Loading map...

Investment Score

33C
Est. Monthly Rent
$1,911
Monthly Cashflow

Rent − PITIA

$-1,241
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,038

Mortgage (P+I)
$2,169
Cap Rate
0.37%
Cash-on-Cash
-28.51%
DSCR

Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$4,558

NOI (Annual)
$1,572
Price-to-Rent

Lower = better for investors

18.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator