1621 Hotel Circle

1621 Hotel Circle #E217

B

San Diego, CA 92108

$429,000

Soft Appraisal Value: $422,900 · 1.4% above estimate

Beds

1

Baths

1

Sqft

700

Year Built

1972

Days on Market

49

Property Type

Condo

HOA/mo

$479

MLS ID

260010279SD

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Turnkey 1-bedroom residence in the heart of Mission Valley, ideally situated within the community for a quiet, private setting with peaceful greenery views. This spacious home features an open-concept layout with seamless flow from the upgraded kitchen to the dining and living areas, extending to a private balcony for indoor-outdoor living. The kitchen is appointed with quartz countertops, stainless steel appliances, a newer gas range, and a functional breakfast bar. Additional highlights include vinyl flooring, ample storage, a new electrical panel, and a whole house fan. The oversized bedroom offers dual closets with built-in organization. Enjoy resort-style amenities including a pool, spa, BBQ area, sauna, fitness center, clubhouse, basketball and tennis courts, and a dog run. One assigned garage parking space plus guest parking. HOA covers water and trash. VA approved. Centrally located near shopping, dining, and major freeways.

Mortgage Calculator

Est. Monthly Payment

$3,202

Principal & Interest$2,169
Property Tax$429
Insurance$125
HOA$479
%($85,800)
%

Location

Loading map...

Investment Score

42C
Est. Monthly Rent
$2,289
Monthly Cashflow

Rent − PITIA

$-913
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,797

Mortgage (P+I)
$2,169
Cap Rate
1.04%
Cash-on-Cash
-25.14%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$4,623

NOI (Annual)
$4,464
Price-to-Rent

Lower = better for investors

15.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator