1615 Hotel Circle
1 / 20

1615 Hotel Circle #D110

A

San Diego, CA 92108

$380,000
NEW — 5d

Soft Appraisal Value: $373,900 · 1.6% above estimate

Beds

1

Baths

1

Sqft

670

Year Built

1972

Days on Market

5

Property Type

Condo

HOA/mo

$479.76

MLS ID

260016216SD

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 1615 Hotel Circle S, Unit D110! This inviting 1-bedroom, 1-bathroom condo is located in the heart of Mission Valley and offers comfortable living with an unbeatable central San Diego location. The community features an array of resort-style amenities, including a sparkling pool, fitness center, pool hall, BBQ area, tennis courts, and basketball court. Conveniently located near major freeways, shopping, dining, entertainment, and popular San Diego attractions, this home provides easy access to everything the city has to offer. An excellent opportunity to enjoy low-maintenance living in one of San Diego's most desirable and centrally located neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$2,892

Principal & Interest$1,921
Property Tax$380
Insurance$111
HOA$480
%($76,000)
%

Location

Loading map...

Investment Score

52B
Est. Monthly Rent
$2,298
Monthly Cashflow

Rent − PITIA

$-594
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,439

Mortgage (P+I)
$1,921
Cap Rate
1.52%
Cash-on-Cash
-22.73%
DSCR

Need ≥ 1.25 for DSCR loan

0.79
Break-even Rent
$4,167

NOI (Annual)
$5,784
Price-to-Rent

Lower = better for investors

13.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator