
14709 Sierra Way
Ctop 80%San Diego, CA 92126
1 licensed short-term rental within ½ mile (1 whole home), from the cities' license and permit lists of Nov 11, 2026.
No unit in this 35-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$8,245/mo full cashflow at 20% down, 7.43% rate.
Works at $476,397 (69% under asking), or at 97% down.
Rent $5,074/mo from 12 leases of 3-bed houses within 2 mi ($4,704–$4,965).
Beds
3
Baths
3.5
Sqft
2,029
Year Built
2025
Days on Market
140
Property Type
Single Family
HOA/mo
$248
MLS ID
NDP2606028
This property is in San Diego (92126). View neighborhood stats →
About This Property
Beautifully upgraded model-home Residence 2, complete with coastal inspired furnishings and custom designer finishes throughout featuring 3 bedrooms plus office, 3.5 baths! Flexible floor plan includes a downstairs bedroom and bath, and a sunny south facing outdoor living space fully landscaped with fire feature. The second floor has a dedicated office space with built-ins and a barn door for added privacy. The spacious and open-concept living area includes a designer kitchen, oversized island with gorgeous quartz countertops, maple shaker style cabinetry in smoke with glass uppers in select locations, Jennair 36 pro-range gas, and all appliances included. Custom board and batten accent walls add warmth and character to the living room. Enjoy indoor-outdoor living all year round from the private second-level patio off the kitchen.The third level offers a private retreat with two spacious en-suite bedrooms, including a luxurious primary suite highlighted by a custom board and batten feature wall, large walk-in closet and a spa-inspired bath. The stunning primary bathroom showcases dramatic quartz surrounds extending to the ceiling and an oversized walk-in shower, creating a sophisticated designer aesthetic. A generously sized laundry room with abundant cabinetry, countertop workspace and utility sink adds everyday convenience. Additional features include custom window coverings throughout, custom light fixtures, solar system with Enphase 5kWH battery included. This home is stylish, functional and completely move-in ready! Residents of 3 Roots receive membership to the state-of-the-art Fit and Rec Center, complete with a beach entry family pool with cabanas, spa, sauna and lap pool. There are 8 miles of scenic trails, 38 acres of curated parks within the community. The experience of living in this vibrant community is perfect for those seeking a balance of comfort and active lifestyle with minimal maintenance. Don't miss this opportunity.
Mortgage Calculator
Est. Monthly Payment
$10,860
Location
Loading map...
Zoned Schools
Elementary
Mason Elementary · grades PK-5 · San Diego Unified
Middle
Wangenheim Middle · grades 6-8 · San Diego Unified
High
Mira Mesa High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$5,074
Comp Average
$4,916
14807 Temescal Way
4bd / 3.5ba · 2,029 sqft · Single Family
$1.35M
Est. $5,256/mo
8587 Schneple
4bd / 3ba · 2,012 sqft · Single Family
$1.25M
Est. $4,504/mo
14661 Dunleer Way
3bd / 3.5ba · 2,029 sqft · Single Family
$1.35M
Est. $5,063/mo
14703 Sierra Way
4bd / 3.5ba · 2,121 sqft · Single Family
$1.46M
Est. $5,246/mo
11843 Westview Parkway
4bd / 2.5ba · 2,013 sqft · Single Family
$1.25M
Est. $4,512/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
12 leases of 3-bed houses within 2 mi · $4,704–$4,965
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$8,245/mo short at 20% down; 97% down or +$10,708/mo rent closes it.
- Break-even price
- $476,397
- Break-even rent
- $15,782/mo
- Cashflow at 35% down
- −$6,630/mo
- Down payment to break even
- 97%
- Rate to break even
- Not reachable
69% under asking
$10,708/mo above the estimate
$1,503,403 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator