14661 Dunleer Way
Ctop 80%San Diego, CA 92126
2 licensed short-term rentals within ½ mile (1 whole home), from the cities' license and permit lists of Nov 11, 2026.
No unit in this 31-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$6,765/mo full cashflow at 20% down, 7.43% rate.
Works at $468,044 (65% under asking), or at 93% down.
Rent $5,063/mo from 13 leases of 3-bed houses within 2 mi ($4,776–$5,129).
Beds
3
Baths
3.5
Sqft
2,029
Year Built
2025
Days on Market
98
Property Type
Single Family
HOA/mo
$303.25
MLS ID
260019034SD
This property is in San Diego (92126). View neighborhood stats →
About This Property
Welcome to the highly sought-after 3Roots Community in Sorrento Mesa. This beautifully upgraded, recently constructed end-unit residence combines sophisticated modern architecture with exceptional upgraded designer finishes and an unbeatable location. Offering 3 bedrooms plus a dedicated office, this light-filled home features premium countertops, upgraded cabinetry, designer flooring, custom window treatments, custom built in desks and shelving in the office, and a professionally landscaped yard. Additional highlights include an attached 2-car garage, fully paid solar with battery storage, 220v for EV charger, whole-home water filtration system, and numerous thoughtful upgrades throughout. Residents of 3Roots enjoy an exceptional resort-inspired lifestyle with access to three beautifully designed parks, scenic walking trails, a state-of-the-art fitness center, clubhouse, sparkling pool, and inviting community gathering spaces. Ideally located just minutes from Sorrento Valley and La Jolla’s renowned technology and biotech campuses, world-class beaches, premier shopping and dining, downtown San Diego, major freeways, and highly rated schools, this exceptional home offers the perfect blend of luxury, convenience, and community.
Mortgage Calculator
Est. Monthly Payment
$9,540
Location
Loading map...
Zoned Schools
Elementary
Mason Elementary · grades PK-5 · San Diego Unified
Middle
Wangenheim Middle · grades 6-8 · San Diego Unified
High
Mira Mesa High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$5,063
Comp Average
$4,918
14807 Temescal Way
4bd / 3.5ba · 2,029 sqft · Single Family
$1.35M
Est. $5,256/mo
8587 Schneple
4bd / 3ba · 2,012 sqft · Single Family
$1.25M
Est. $4,504/mo
14703 Sierra Way
4bd / 3.5ba · 2,121 sqft · Single Family
$1.46M
Est. $5,246/mo
11843 Westview Parkway
4bd / 2.5ba · 2,013 sqft · Single Family
$1.25M
Est. $4,512/mo
14709 Sierra Way
3bd / 3.5ba · 2,029 sqft · Single Family
$1.55M
Est. $5,074/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
13 leases of 3-bed houses within 2 mi · $4,776–$5,129
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$6,765/mo short at 20% down; 93% down or +$8,786/mo rent closes it.
- Break-even price
- $468,044
- Break-even rent
- $13,849/mo
- Cashflow at 35% down
- −$5,360/mo
- Down payment to break even
- 93%
- Rate to break even
- Not reachable
65% under asking
$8,786/mo above the estimate
$1,254,570 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator