13580 Lavender Way
1 / 20

13580 Lavender Way

C

Carmel Valley, CA 92130

$1,769,000

Soft Appraisal Value: $1,734,700 · 2.0% above estimate

Beds

4

Baths

2.5

Sqft

2,007

Year Built

2003

Days on Market

11

Property Type

Single Family

HOA/mo

$155

MLS ID

PTP2604638

This property is in Carmel Valley (92130). View neighborhood stats →

Virtual Tour

About This Property

Booming with curb appeal, this immaculate and fully upgraded detached home in Carmel Valley’s Costa Del Sol is completely turnkey and won't last! Step inside to a bright, open, and wonderful floor plan flooded with natural light. Enjoy incredible eco-friendly energy savings with a fully paid-off 22-panel solar system. This tech-forward sanctuary features central AC and premium Nest home automation, including security cameras, a smart doorbell, smoke detection, and an automated drip irrigation system. The flawless interior boasts gorgeous hardwood flooring, plush carpeting, and an attached 2-car garage. All appliances are included, featuring the kitchen refrigerator and Samsung front-loading washer/dryer. Step outside to your private, low-maintenance backyard oasis featuring mature fruit trees—including lemon, orange, and tangerine. Unbeatable location just minutes from top-notch award-winning schools including Canyon Crest Academy, elite shopping, dining, and pristine beaches. A rare find!

Mortgage Calculator

Est. Monthly Payment

$11,385

Principal & Interest$8,945
Property Tax$1,769
Insurance$516
HOA$155
%($353,800)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$5,916
Monthly Cashflow

Rent − PITIA

$-5,469
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,304

Mortgage (P+I)
$8,945
Cap Rate
0.43%
Cash-on-Cash
-28.16%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$16,700

NOI (Annual)
$7,694
Price-to-Rent

Lower = better for investors

24.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator