6203 Verda
1 / 18

6203 Verda

D

Carmel Valley, CA 92130

$1,289,000
NEW — 1d

Beds

3

Baths

2.5

Sqft

1,476

Year Built

2006

Days on Market

1

Property Type

Condo

HOA/mo

$410

MLS ID

260012252SD

This property is in Carmel Valley (92130). View neighborhood stats →

Virtual Tour

About This Property

Escape to elevated living in the sought-after Airoso community, where colorful hot air balloons drift across the skyline and glowing sunsets become part of your nightly routine. This home blends comfort, style, and convenience in one of Pacific Highlands Ranch’s most connected locations. Step inside from the attached 2-car garage into a beautifully designed gourmet kitchen featuring granite countertops, stainless steel appliances, recessed lighting, and abundant cabinetry. Just beyond, a dedicated laundry area with full-size washer and dryer adds everyday ease and functionality. The home feels bright & airy throughout. The open living and dining spaces are filled with natural light from oversized windows overlooking the lush greenbelt, creating a peaceful indoor-outdoor feel. Upstairs, luxury vinyl plank flooring leads to a spacious primary retreat with a large walk-in closet, along with two additional bedrooms and a full bath. Residents of Airoso enjoy resort-style amenities including a clubhouse, fitness center, pool and spa, tennis and basketball courts, playgrounds, BBQ areas, and ample guest parking. Ideally located across from The Village at Pacific Highlands Ranch with Trader Joe’s, dining, shopping, and everyday essentials just moments away. Top-rated schools, the Pacific Highlands Ranch Recreation Center, and nearby pump track complete this exceptional lifestyle opportunity.

Mortgage Calculator

Est. Monthly Payment

$8,593

Principal & Interest$6,518
Property Tax$1,289
Insurance$376
HOA$410
%($257,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,151
Monthly Cashflow

Rent − PITIA

$-4,442
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,471

Mortgage (P+I)
$6,518
Cap Rate
0.04%
Cash-on-Cash
-30.12%
DSCR

Need ≥ 1.25 for DSCR loan

0.48
Break-even Rent
$12,555

NOI (Annual)
$565
Price-to-Rent

Lower = better for investors

25.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator