13626 Jadestone Way
1 / 20

13626 Jadestone Way

D

Carmel Valley, CA 92130

$1,250,000
NEW — 0d

Soft Appraisal Value: $1,226,700 · 1.9% above estimate

Beds

3

Baths

2.5

Sqft

1,428

Year Built

1995

Days on Market

0

Property Type

Townhouse

HOA/mo

$455

MLS ID

SR26097215

This property is in Carmel Valley (92130). View neighborhood stats →

About This Property

Location, location, location! This Palmilla townhome has it! Situated in San Diego’s desirable Carmel Valley neighborhood, this townhome provides quiet living space away from traffic noise yet convenient to the Del Mar Highlands Town Center and One Paseo shops. It’s a flowing floorplan with 3 generous bedrooms and 2.5 bathrooms. Walk through the north-facing front door and relax in the main living area’s abundance of natural sunlight, soaring ceilings, and a push-button gas fireplace. You'll love the main level’s newly refinished hardwood flooring, and the bright airy kitchen is replete with new Bosch dishwasher, and updated GE appliances: refrigerator with thru-the-door water + ice, gas cook-top, microwave, and self-cleaning oven. Enjoy the dappled sunlight of the private outdoor patio garden that’s nearby the pool. This townhouse features a new whisper-quiet Trane HVAC system. The two-car attached garage is well-lit by 4 LED light bars, has an efficient laundry alcove with nearly-new LG washer + GE gas dryer, a new Rheem 50-gal water heater, a new Lift Master door opener, a 220v outlet for a plug-in EV, plus shelving, storage cabinet, and stocked with an 8’ Werner ladder for when you need attic access. The spacious primary bedroom has plantation shutters, modern ceiling fan w/light, and a spacious walk-in closet. The ensuite bath has a glass door walk-in shower and brand-new double sink vanity + fixtures. Every bedroom comes equipped with a USB/USBC outlet, and the secondary bedroom enjoys a through-the-trees view of the pool. Take a short drive, stroll or bike ride to shopping, dining, the library, and community center all just a few blocks away. Or stay home and enjoy the resort-style pool, hot tub, and gym. Located within the high-caliber San Dieguito Union High School District, this townhome is within walking distance to Torrey Pines High School. More great news for buyers - the HOA is well run, and reserve accounts are well funded and are above and beyond the recommended 100%.

Mortgage Calculator

Est. Monthly Payment

$8,390

Principal & Interest$6,321
Property Tax$1,250
Insurance$365
HOA$455
%($250,000)
%

Location

Loading map...

Investment Score

6D
Est. Monthly Rent
$4,829
Monthly Cashflow

Rent − PITIA

$-3,562
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,714

Mortgage (P+I)
$6,321
Cap Rate
0.58%
Cash-on-Cash
-27.43%
DSCR

Need ≥ 1.25 for DSCR loan

0.58
Break-even Rent
$12,250

NOI (Annual)
$7,280
Price-to-Rent

Lower = better for investors

21.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator