1353 Caminito Gabaldon
1 / 18

1353 Caminito Gabaldon #E

C

San Diego, CA 92108

$410,000
NEW — 0d

Beds

1

Baths

1

Sqft

726

Year Built

1975

Days on Market

0

Property Type

Condo

HOA/mo

$555

MLS ID

260011283SD

This property is in San Diego (92108). View neighborhood stats →

About This Property

Location Location Location! Amazing deal! Best location in complex! Beautifully updated and convenient first floor 1Bd with option for a 2 bed/1Ba condominium in Park Villas. FHA/VA approved. Move in ready! Updated neutral paint throughout, laminate hard surface wood flooring, ceiling fans, upgraded baseboards and crown molding. Updated kitchen with granite countertops. Bathroom is upgraded with granite countertops. Oversized master bedroom with plenty of space for a home office, guests or workout or optional room, two generous closet/storage space. Excellent Mission Valley Location!

Mortgage Calculator

Est. Monthly Payment

$3,158

Principal & Interest$2,073
Property Tax$410
Insurance$120
HOA$555
%($82,000)
%

Location

Loading map...

Investment Score

31C
Est. Monthly Rent
$1,911
Monthly Cashflow

Rent − PITIA

$-1,247
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,028

Mortgage (P+I)
$2,073
Cap Rate
0.13%
Cash-on-Cash
-29.68%
DSCR

Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$4,545

NOI (Annual)
$538
Price-to-Rent

Lower = better for investors

17.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator