12631 Alcacer Del Sol
1 / 20

12631 Alcacer Del Sol

D

Rancho Bernardo, CA 92128

$1,300,000
NEW — 0d on market

Soft Appraisal Value: $1,271,600 · 2.2% above estimate

Beds

3

Baths

2

Sqft

1,969

Year Built

1987

Days on Market

0

Property Type

Single Family

HOA/mo

$140

MLS ID

PTP2602633

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

Rarely available single-level, turn-key home on a quiet cul-de-sac with stunning, unobstructed views backing to open space—offering exceptional privacy and a true sense of tranquility. Located in the highly desirable Las Flores neighborhood of Bernardo Heights, this beautifully upgraded home features a remodeled primary bath with quartz countertops and new cabinetry, and a bright eat-in kitchen with quartzite countertops and premium Thermador appliances. Additional highlights include engineered wood flooring, plantation shutters, remote-controlled shades, an owned solar system, pantry storage, and a front door with a Phantom screen. A rare opportunity to own a view home that’s completely move-in ready.

Mortgage Calculator

Est. Monthly Payment

$8,393

Principal & Interest$6,574
Property Tax$1,300
Insurance$379
HOA$140
%($260,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$4,587
Monthly Cashflow

Rent − PITIA

$-3,806
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,944

Mortgage (P+I)
$6,574
Cap Rate
0.58%
Cash-on-Cash
-27.43%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$12,306

NOI (Annual)
$7,556
Price-to-Rent

Lower = better for investors

23.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator