12733 Via Nasca
1 / 20

12733 Via Nasca

D

Rancho Bernardo, CA 92128

$880,000
NEW — 2d on market

Beds

2

Baths

2

Sqft

1,471

Year Built

1988

Days on Market

2

Property Type

Condo

HOA/mo

$355

MLS ID

260008478SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

Ideally situated 55+ community of Oaks North Villas. Multiple dual paned windows, plantation blinds, afford splendid views N, E, and S. Sit back on your patio and enjoy your BBQ, coctails, coffee, and then lift some weights. What about sme Tai Chi? Just steps from your new home you'll access winding, beautifully manicured paths for walking and jogging, with benches for contemplating the exquisite golf courses. This community is just a roll or a stroll from Oaks North Community Center, Golf Courses, Historic Bernardo Winery, Lake Hodges, and the Mall. Easy access to freeways in all directions.

Mortgage Calculator

Est. Monthly Payment

$5,941

Principal & Interest$4,450
Property Tax$880
Insurance$257
HOA$355
%($176,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$2,880
Monthly Cashflow

Rent − PITIA

$-3,062
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,457

Mortgage (P+I)
$4,450
Cap Rate
-0.01%
Cash-on-Cash
-30.39%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.48
Break-even Rent
$8,669

NOI (Annual)
$-93
Price-to-Rent

Lower = better for investors

25.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator