11973 Calle Parral
1 / 20

11973 Calle Parral

D

Rancho Bernardo, CA 92128

$1,599,000

Soft Appraisal Value: $1,568,700 · 1.9% above estimate

Beds

4

Baths

2.5

Sqft

2,723

Year Built

1989

Days on Market

46

Property Type

Single Family

HOA/mo

$78

MLS ID

NDP2603891

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

Rare opportunity to own the largest model in the highly desirable Summers on the Green community of Bernardo Heights, just steps from The Heights Golf Club. Professionally staged and move-in ready, this beautifully maintained residence features a highly sought-after main-level primary suite with a stunning spa-inspired remodeled bathroom, offering the comfort and convenience today's buyers are seeking. Situated on an expansive approximately 14,917 sq. ft. lot with no homes directly behind, the property offers exceptional privacy, peaceful surroundings, and plenty of space to enjoy indoor-outdoor living. The thoughtfully designed floor plan features 4 bedrooms, 2.5 bathrooms, abundant natural light, and inviting living spaces ideal for both everyday living and entertaining. Quality upgrades include an updated kitchen, remodeled bathrooms, Milgard dual-pane windows, and three fireplaces located in the living room, family room, and primary suite. Generous room sizes and a functional layout create a comfortable flow throughout the home. The private backyard offers ample space for outdoor dining, entertaining, gardening, or simply relaxing while enjoying the tranquil setting. Residents enjoy access to the Bernardo Heights Community Center featuring a pool, spa, clubhouse, tennis courts, pickleball courts, fitness center, barbecue areas, and gathering spaces, along with nearby Lucido Park. The low HOA fee of just $78 per month provides access to these outstanding amenities. Located within the award-winning Poway Unified School District with No Mello-Roos. An exceptional opportunity in one of Bernardo Heights' most desirable communities.

Mortgage Calculator

Est. Monthly Payment

$10,229

Principal & Interest$8,085
Property Tax$1,599
Insurance$466
HOA$78
%($319,800)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$5,082
Monthly Cashflow

Rent − PITIA

$-5,146
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,648

Mortgage (P+I)
$8,085
Cap Rate
0.33%
Cash-on-Cash
-28.70%
DSCR

Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$15,014

NOI (Annual)
$5,252
Price-to-Rent

Lower = better for investors

26.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator