11973 Calle Parral
1 / 20

11973 Calle Parral

C

Rancho Bernardo, CA 92128

$1,599,000

Soft Appraisal Value: $1,571,200 · 1.8% above estimate

Beds

4

Baths

2.5

Sqft

2,723

Year Built

1989

Days on Market

50

Property Type

Single Family

HOA/mo

$78

MLS ID

NDP2603891

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

Rare opportunity to own the largest model in the highly desirable Summers on the Green community of Bernardo Heights, just steps from The Heights Golf Club. Move-in ready and showing beautifully, this exceptional residence features a highly sought-after main-level primary suite with a stunning spa-inspired remodeled bathroom, offering the comfort and convenience today’s buyers desire. Situated on an expansive approximately 14,917 sq. ft. lot with no homes directly behind, the property offers exceptional privacy, peaceful surroundings, and seamless indoor-outdoor living. The thoughtfully designed floor plan features 4 bedrooms, 2.5 bathrooms, abundant natural light, and spacious living areas ideal for both everyday living and entertaining. Quality upgrades include remodeled kitchen and bathrooms, updated flooring, Milgard dual-pane windows, a newer roof, and three fireplaces located in the living room, family room, and primary suite. Generous room sizes and a functional layout create an inviting flow throughout the home. The private backyard provides ample space for outdoor dining, entertaining, gardening, or simply relaxing in the tranquil setting. Residents enjoy access to the Bernardo Heights Community Center featuring a pool, spa, clubhouse, tennis courts, pickleball courts, fitness center, barbecue areas, and gathering spaces, along with nearby Lucido Park. Low HOA dues of just $78 per month and No Mello-Roos add to the home’s exceptional value. Located within the award-winning Poway Unified School District, this is a rare opportunity to own in one of Bernardo Heights’ most sought-after communities.

Mortgage Calculator

Est. Monthly Payment

$10,229

Principal & Interest$8,085
Property Tax$1,599
Insurance$466
HOA$78
%($319,800)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$5,082
Monthly Cashflow

Rent − PITIA

$-5,146
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,648

Mortgage (P+I)
$8,085
Cap Rate
0.33%
Cash-on-Cash
-28.70%
DSCR

Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$15,014

NOI (Annual)
$5,252
Price-to-Rent

Lower = better for investors

26.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator