11973 Calle Parral
1 / 20

11973 Calle Parral

D

Rancho Bernardo, CA 92128

$1,749,000
NEW — 1d

Soft Appraisal Value: $1,699,500 · 2.9% above estimate

Beds

4

Baths

2.5

Sqft

2,723

Year Built

1989

Days on Market

1

Property Type

Single Family

HOA/mo

$78

MLS ID

NDP2603891

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

Discover this stunning home in the prestigious Bernardo Heights community of Summers on the Green, featuring a highly sought-after main-level primary suite with a beautifully updated, spa-inspired bathroom—an exceptional feature today’s buyers will truly appreciate. Ideally situated on a private, expansive ~14,917 sq ft lot, this largest model in the community offers exceptional privacy with no homes directly behind, along with peek-a-boo golf course views from two upstairs bedrooms. Just steps from The Heights Golf Club, the setting is both serene and highly desirable. This beautifully maintained residence offers 4 bedrooms and 2.5 bathrooms, with thoughtful upgrades throughout, including an updated kitchen, remodeled bathrooms, and three fireplaces in the living room, family room, and primary suite. The private backyard provides a peaceful setting for relaxing or entertaining. Move-in ready and ideally located near shopping, dining, and everyday conveniences, with convenient access to major commuter routes. Residents enjoy access to the Bernardo Heights Community Center, featuring a pool, spa, clubhouse, pickleball, tennis, fitness center, barbecue areas, and community gathering spaces, along with nearby Lucido Park—all within the award-winning Poway Unified School District. No Mello-Roos.

Mortgage Calculator

Est. Monthly Payment

$11,181

Principal & Interest$8,844
Property Tax$1,749
Insurance$510
HOA$78
%($349,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,968
Monthly Cashflow

Rent − PITIA

$-6,213
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,813

Mortgage (P+I)
$8,844
Cap Rate
0.02%
Cash-on-Cash
-30.23%
DSCR

Need ≥ 1.25 for DSCR loan

0.44
Break-even Rent
$16,414

NOI (Annual)
$370
Price-to-Rent

Lower = better for investors

29.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator