1131 Conway Dr
1 / 20

1131 Conway Dr

C

Escondido, CA 92027

$749,000
NEW — 0d

Soft Appraisal Value: $744,300 · 0.6% above estimate

Beds

3

Baths

2

Sqft

1,105

Year Built

1972

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260011572SD

This property is in Escondido (92027). View neighborhood stats →

About This Property

Welcome to this beautiful freshly renovated home in Escondido offering comfort, functionality, and true move-in-ready living. This 3-bedroom, 2-bathroom home features 1,105 square feet of well-designed living space situated on a spacious 7,000 square foot lot. Recent major upgrades provide peace of mind for years to come, including a brand new roof, new AC unit, new furnace, and new water heater. The property also features brand new fencing, adding both privacy and curb appeal. Perfect for homeowners with recreational vehicles, boats, or additional toys, the property offers dedicated RV parking complete with electrical and sewer connections — a rare and highly desirable feature. With its thoughtful updates, generous lot size, and excellent functionality, this home is an incredible opportunity for buyers seeking living in a convenient Escondido location.

Mortgage Calculator

Est. Monthly Payment

$4,755

Principal & Interest$3,787
Property Tax$749
Insurance$218
%($149,800)
%

Location

Loading map...

Investment Score

40C
Est. Monthly Rent
$3,366
Monthly Cashflow

Rent − PITIA

$-1,388
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,787

Mortgage (P+I)
$3,787
Cap Rate
1.60%
Cash-on-Cash
-22.32%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$6,985

NOI (Annual)
$12,008
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator