431 Nantucket
1 / 20

431 Nantucket

C

Escondido, CA 92027

$569,000
NEW — 2d

Beds

2

Baths

2

Sqft

1,154

Year Built

1986

Days on Market

2

Property Type

Condo

HOA/mo

$334

MLS ID

260009821SD

This property is in Escondido (92027). View neighborhood stats →

About This Property

Welcome to this darling end-unit, single-story home in the highly sought-after Cape Concord community of Escondido. This 2-bedroom, 2-bath residence offers an inviting and functional layout, enhanced by vaulted ceilings and abundant natural light throughout. A cozy gas fireplace creates the perfect focal point for the living space, adding warmth and comfort. The spacious primary suite features its own private en-suite bathroom and generous closet space, while the secondary bedroom is ideal for guests, a home office, or a den to suit your lifestyle. Step outside to your private, fenced backyard—perfect for relaxing, entertaining, or creating your own outdoor retreat. Residents of Cape Concord enjoy beautifully maintained walking paths, a heated pool and spa, and a clubhouse complete with meeting rooms and a kitchen—ideal for gatherings and community events. Conveniently located within walking distance to restaurants, grocery & drug stores, and everyday essentials, this home offers both comfort and convenience in one desirable package. Welcome to this darling end-unit, single-story home in the highly sought-after Cape Concord community of Escondido. This 2-bedroom, 2-bath residence offers an inviting and functional layout, enhanced by vaulted ceilings and abundant natural light throughout. A cozy gas fireplace creates the perfect focal point for the living space, adding warmth and comfort. The spacious primary suite features its own private en-suite bathroom and generous closet space, while the secondary bedroom is ideal for guests, a home office, or a den to suit your lifestyle. Step outside to your private, fenced backyard—perfect for relaxing, entertaining, or creating your own outdoor retreat. Residents of Cape Concord enjoy beautifully maintained walking paths, a heated pool and spa, and a clubhouse complete with meeting rooms and a kitchen—ideal for gatherings and community events. Conveniently located within walking distance to restaurants, grocery & drug stores, and everyday essentials, this home offers both comfort and convenience in one desirable package.

Mortgage Calculator

Est. Monthly Payment

$3,946

Principal & Interest$2,877
Property Tax$569
Insurance$166
HOA$334
%($113,800)
%

Location

Loading map...

Investment Score

34C
Est. Monthly Rent
$2,552
Monthly Cashflow

Rent − PITIA

$-1,394
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,455

Mortgage (P+I)
$2,877
Cap Rate
0.89%
Cash-on-Cash
-25.89%
DSCR

Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$5,741

NOI (Annual)
$5,062
Price-to-Rent

Lower = better for investors

18.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator