2700 E Valley Pkwy
1 / 20

2700 E Valley Pkwy #Spc #81

C

Escondido, CA 92027

$465,000

Soft Appraisal Value: $556,700 · 16.5% below estimate

Beds

4

Baths

2

Sqft

1,493

Year Built

2023

Days on Market

243

Property Type

Manufactured

HOA/mo

$897

MLS ID

NDP2508504

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

Newer only 2 years old and spacious 4-bedroom, 2-bath manufactured home. $$$ SELLER willing to pay for your closing costs with a good offer. with 1,493 sq. ft. of living space. Just 2 years new, this home features an open-concept floor plan that’s perfect for entertaining or enjoying time with family. The bright and modern interior offers plenty of room to spread out, while the community amenities include a pool, clubhouse, park, and tot lot. Nestled in a desirable location with scenic mountain views, this move-in-ready home is a wonderful opportunity. Don’t miss your chance to make it yours!

Mortgage Calculator

Est. Monthly Payment

$3,849

Principal & Interest$2,351
Property Tax$465
Insurance$136
HOA$897
%($93,000)
%

Location

Loading map...

Comparable Properties

3 comps found

This Property

$3,023

vs

Comp Average

$2,862

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

43C
Est. Monthly Rent
$3,023
Monthly Cashflow

Rent − PITIA

$-826
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,909

Mortgage (P+I)
$2,351
Cap Rate
1.14%
Cash-on-Cash
-24.63%
DSCR

Need ≥ 1.25 for DSCR loan

0.79
Break-even Rent
$5,502

NOI (Annual)
$5,307
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator