2536 White Oak Pl
1 / 20

2536 White Oak Pl #2

C

Escondido, CA 92027

$485,000

Soft Appraisal Value: $483,700 · 0.3% above estimate

Beds

3

Baths

2

Sqft

1,039

Year Built

1980

Days on Market

47

Property Type

Condo

HOA/mo

$550

MLS ID

SW26078492

This property is in Escondido (92027). View neighborhood stats →

About This Property

Clean and Comfortable Condominium in the Escondido area and ready for you. Welcome to your charming 3 bedrooms, 2 full bathrooms Condo, with in-unit laundry room and well-maintained community in the desirable city of Escondido just minutes to Dixon Lake and Daley Ranch. The home also features with a private balcony, covered assigned parking space. It also offers an additional uncovered parking space for your guests or use it for your 2nd vehicle. Seller Motivated!! HOA covers water, trash, sewer, landscaping, termite, & exterior maintenance. This home is near all the shopping, restaurants, schools, freeway and all that Escondido has to offer.

Mortgage Calculator

Est. Monthly Payment

$3,629

Principal & Interest$2,452
Property Tax$485
Insurance$141
HOA$550
%($97,000)
%

Location

Loading map...

Investment Score

40C
Est. Monthly Rent
$2,597
Monthly Cashflow

Rent − PITIA

$-1,031
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,033

Mortgage (P+I)
$2,452
Cap Rate
1.04%
Cash-on-Cash
-25.15%
DSCR

Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$5,237

NOI (Annual)
$5,034
Price-to-Rent

Lower = better for investors

15.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator