2536 White Oak Pl
1 / 20

2536 White Oak Pl #2

D

Escondido, CA 92027

$493,000
NEW — 1d on market

Beds

3

Baths

2

Sqft

1,039

Year Built

1980

Days on Market

1

Property Type

Condo

HOA/mo

$550

MLS ID

SW26078492

This property is in Escondido (92027). View neighborhood stats →

About This Property

Clean and Comfortable Condominium in the Escondido area and ready for you. Welcome to your charming 3 bedrooms, 2 full bathrooms Condo and well-maintained community in the desirable city of Escondido just minutes to Dixon Lake and Daley Ranch. The home also features with a private balcony, covered assigned parking space. It also offers an additional uncovered parking space for your guests or use it for your 2nd vehicle. HOA pays for water, trash, landscaping and anything outside of the property. This home is near all the shopping, restaurants, schools, freeway and all that Escondido has to offer.

Mortgage Calculator

Est. Monthly Payment

$3,680

Principal & Interest$2,493
Property Tax$493
Insurance$144
HOA$550
%($98,600)
%

Location

Loading map...

Investment Score

6D
Est. Monthly Rent
$3,109
Monthly Cashflow

Rent − PITIA

$-571
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,697

Mortgage (P+I)
$2,493
Cap Rate
1.94%
Cash-on-Cash
-20.65%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.84
Break-even Rent
$5,313

NOI (Annual)
$9,553
Price-to-Rent

Lower = better for investors

13.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator