11175 Kelowna Rd
1 / 20

11175 Kelowna Rd #Unit 3

B

San Diego, CA 92126

$475,000
NEW — 3d

Soft Appraisal Value: $428,900 · 10.7% above estimate

Beds

2

Baths

1

Sqft

698

Year Built

1978

Days on Market

3

Property Type

Condo

HOA/mo

$494

MLS ID

260013787SD

This property is in San Diego (92126). View neighborhood stats →

About This Property

Welcome to this beautifully renovated and move-in ready home in the heart of Mira Mesa! This bright and airy residence is filled with natural light, creating a warm and inviting atmosphere throughout. Enjoy an open and functional layout with sun-drenched living spaces and generously sized rooms designed for comfortable everyday living. Step out onto the private balcony and take in the pleasant views—an ideal spot to relax with your morning coffee or unwind after a long day. Recently renovated with stylish modern upgrades, this home features a beautifully updated kitchen with elegant quartz countertops, refreshed cabinetry, and contemporary finishes. Additional improvements include brand-new flooring, updated bathroom finishes, all new lighting fixtures, and fresh interior paint, offering a clean and modern feel throughout. Conveniently located near shopping, dining, parks, and major freeways, this turnkey home combines comfort, style, and everyday convenience in one exceptional opportunity.

Mortgage Calculator

Est. Monthly Payment

$3,509

Principal & Interest$2,402
Property Tax$475
Insurance$139
HOA$494
%($95,000)
%

Location

Loading map...

Investment Score

39C
Est. Monthly Rent
$2,433
Monthly Cashflow

Rent − PITIA

$-1,077
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,032

Mortgage (P+I)
$2,402
Cap Rate
0.93%
Cash-on-Cash
-25.67%
DSCR

Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$5,072

NOI (Annual)
$4,435
Price-to-Rent

Lower = better for investors

16.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator