11162 Kelowna Rd.
1 / 20

11162 Kelowna Rd. #43

C

San Diego, CA 92126

$425,000
NEW — 3d

Beds

1

Baths

1

Sqft

677

Year Built

1982

Days on Market

3

Property Type

Condo

HOA/mo

$440

MLS ID

260009765SD

This property is in San Diego (92126). View neighborhood stats →

About This Property

Beautiful move-in ready ground-floor condo in the heart of Mira Mesa. This spacious 1 bed, 1 bath unit features fresh neutral paint and durable LVP flooring throughout, creating a clean and modern feel from the moment you walk in. The updated kitchen showcases quartz countertops, stainless steel appliances, and crisp white shaker cabinetry for a timeless, contemporary look. The generously sized primary bedroom offers excellent space along with its own private patio. The sleek, refreshed bathroom ties in beautifully with the kitchen finishes, featuring a matching vanity, updated tub, and stylish contemporary details. A second patio off the living room expands your living space outdoors, while a convenient stacked washer/dryer is located in the exterior storage closet. Located in Villa Mar Condos, this home offers a desirable central location near schools, parks, hiking trails, and convenient access to Sorrento Valley. Enjoy the ideal balance of comfort, convenience, and accessibility in a well-maintained community.

Mortgage Calculator

Est. Monthly Payment

$3,138

Principal & Interest$2,149
Property Tax$425
Insurance$124
HOA$440
%($85,000)
%

Location

Loading map...

Investment Score

35C
Est. Monthly Rent
$1,958
Monthly Cashflow

Rent − PITIA

$-1,180
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,985

Mortgage (P+I)
$2,149
Cap Rate
0.46%
Cash-on-Cash
-28.02%
DSCR

Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$4,535

NOI (Annual)
$1,974
Price-to-Rent

Lower = better for investors

18.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator