11162 Kelowna Rd.
1 / 20

11162 Kelowna Rd. #43

A

San Diego, CA 92126

$410,000

Soft Appraisal Value: $393,000 · 4.3% above estimate

Beds

1

Baths

1

Sqft

677

Year Built

1982

Days on Market

48

Property Type

Condo

HOA/mo

$440

MLS ID

260009765SD

This property is in San Diego (92126). View neighborhood stats →

Virtual Tour

About This Property

Beautiful move-in ready ground-floor condo in the heart of Mira Mesa. This spacious 1 bed, 1 bath unit features fresh neutral paint and durable LVP flooring throughout, creating a clean and modern feel from the moment you walk in. The updated kitchen showcases quartz countertops, stainless steel appliances, and crisp white shaker cabinetry for a timeless, contemporary look. The generously sized primary bedroom offers excellent space along with its own private patio. The sleek, refreshed bathroom ties in beautifully with the kitchen finishes, featuring a matching vanity, updated tub, and stylish contemporary details. A second patio off the living room expands your living space outdoors, while a convenient stacked washer/dryer is located in the exterior storage closet. Located in Villa Mar Condos, this home offers a desirable central location near schools, parks, hiking trails, and convenient access to Sorrento Valley. Enjoy the ideal balance of comfort, convenience, and accessibility in a well-maintained community.

Mortgage Calculator

Est. Monthly Payment

$3,043

Principal & Interest$2,073
Property Tax$410
Insurance$120
HOA$440
%($82,000)
%

Location

Loading map...

Investment Score

46B
Est. Monthly Rent
$2,234
Monthly Cashflow

Rent − PITIA

$-809
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,665

Mortgage (P+I)
$2,073
Cap Rate
1.20%
Cash-on-Cash
-24.36%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$4,396

NOI (Annual)
$4,902
Price-to-Rent

Lower = better for investors

15.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator