10771 Black Mountain Road
1 / 20

10771 Black Mountain Road #124

A

San Diego, CA 92126

$355,000

Soft Appraisal Value: $355,100 · 0.0% below estimate

Beds

3

Baths

2

Sqft

1,440

Year Built

2003

Days on Market

47

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

SW26080162

This property is in San Diego (92126). View neighborhood stats →

About This Property

BACK ON THE MARKET! 3-Bed Home with Dual Ramp Access – Village Green 55+ Community, Mira Mesa, San DiegoWelcome to Village Green, a beautiful 55+ community in the heart of Mira Mesa. This move-in ready 3-bedroom, 2-bathroom manufactured home offers 1,440 sq. ft. of upgraded living space with a flexible layout designed for comfort and convenience.Built for accessibility and peace of mind, this home features dual ramp access at both the front and rear entries, making it easy and safe to move in and out of your beautiful home — a rare and valuable feature in a well kept home. Inside, a thoughtful office conversion transformed the third bedroom into a functional home office that can easily serve as a bedroom when needed. The spacious kitchen features ample cabinetry and flows seamlessly into a dedicated dining area and a bright living room with recessed lighting.Step outside to a covered patio, fenced yard for added privacy, and a BBQ area surrounded by mature peach, pomegranate, and avocado trees. A storage shed on the carport side adds extra convenience.As a Village Green resident, you'll enjoy access to a spacious clubhouse, swimming pool, recreational facilities, wide streets, RV parking, and guest parking.Seller to provide Section 1 Termite Clearance prior to close of escrow!Homes like this don't last long!

Mortgage Calculator

Est. Monthly Payment

$2,254

Principal & Interest$1,795
Property Tax$355
Insurance$104
%($71,000)
%

Location

Loading map...

Investment Score

79A
Est. Monthly Rent
$2,308
Monthly Cashflow

Rent − PITIA

+$54
Full Cashflow

Incl. vacancy, PM, maint, capex

$-773

Mortgage (P+I)
$1,795
Cap Rate
3.46%
Cash-on-Cash
-13.06%
DSCR

Need ≥ 1.25 for DSCR loan

1.02
Break-even Rent
$3,312

NOI (Annual)
$12,268
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator