10737 San Diego Mission Rd
1 / 20

10737 San Diego Mission Rd #115

B

San Diego, CA 92108

$375,000

Beds

1

Baths

1

Sqft

616

Year Built

1981

Days on Market

17

Property Type

Condo

HOA/mo

$512

MLS ID

260014113SD

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

HUGE PRICE REDUCTION! Act fast—this is a tremendous value opportunity. Experience resort-style living in the heart of Mission Valley with this beautifully remodeled 1-bedroom, 1-bathroom condo, aggressively priced at now ONLY $375,000. Perfectly positioned with quick freeway access and a central San Diego location, the home has been thoughtfully upgraded with brand new furnace and central air paired with a smart thermostat, luxury vinyl plank flooring, recessed lighting, Feit smart dimmer switches throughout, custom built-in closet, and a tastefully remodeled kitchen and bathroom designed with modern elegance in mind. Every detail creates a warm, refined atmosphere that feels both elevated and inviting. The community itself is truly unmatched for amenity-driven living. Residents enjoy access to 4 tennis courts equipped for basketball and pickleball, 3 resort-style pools each with its own spa, community BBQ areas, a fully equipped fitness center, and a rentable clubhouse complete with a full bar and billiards table. Surrounded by lush landscaping and peaceful grounds, it feels like a private retreat tucked away in the middle of the city. Even more impressive, all of these amenities are included with reasonable HOA dues of just $512/month, FHA/VA approved complex—making this one of the best values currently available in Mission Valley.

Mortgage Calculator

Est. Monthly Payment

$2,893

Principal & Interest$1,896
Property Tax$375
Insurance$109
HOA$512
%($75,000)
%

Location

Loading map...

Investment Score

43C
Est. Monthly Rent
$2,060
Monthly Cashflow

Rent − PITIA

$-832
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,619

Mortgage (P+I)
$1,896
Cap Rate
0.89%
Cash-on-Cash
-25.90%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$4,162

NOI (Annual)
$3,332
Price-to-Rent

Lower = better for investors

15.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator