10225 Caminito Cuervo
1 / 20

10225 Caminito Cuervo #140

B

San Diego, CA 92108

$580,000

Soft Appraisal Value: $578,800 · 0.2% above estimate

Beds

2

Baths

2

Sqft

1,037

Year Built

1978

Days on Market

112

Property Type

Condo

HOA/mo

$475

MLS ID

260005421SD

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Smack dab in the middle of everything! Just a few minutes to the 8, 15, & 805. Come home to your condo in the lovely Mission Ridge Complex. 2 bedrooms and 2 bathrooms in this spacious home. Kitchen is open to the living room and is perfect for entertaining. The community has a huge pool, a spa, a gym, racquetball court, tennis courts, and a dog run! Close to shopping, entertainment, and freeways. This community is lush with trees, plants, flowers, etc... This condo is AWESOME!!!

Mortgage Calculator

Est. Monthly Payment

$4,157

Principal & Interest$2,933
Property Tax$580
Insurance$169
HOA$475
%($116,000)
%

Location

Loading map...

Investment Score

39C
Est. Monthly Rent
$2,972
Monthly Cashflow

Rent − PITIA

$-1,185
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,352

Mortgage (P+I)
$2,933
Cap Rate
1.20%
Cash-on-Cash
-24.33%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$6,026

NOI (Annual)
$6,973
Price-to-Rent

Lower = better for investors

16.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator