10056 Maya Linda Rd
1 / 20

10056 Maya Linda Rd #3201

C

San Diego, CA 92126

$529,999
NEW — 0d

Soft Appraisal Value: $612,500 · 13.5% below estimate

Beds

2

Baths

2

Sqft

956

Year Built

1988

Days on Market

0

Property Type

Condo

HOA/mo

$397.96

MLS ID

260012952SD

This property is in San Diego (92126). View neighborhood stats →

About This Property

Tucked inside the Mirabella Point community in the heart of Mira Mesa, this 2-bed, 2-bath condo is the kind of place that just makes sense. Whether you're a first-time buyer, downsizing, or looking for a smart investment in one of San Diego's most consistently in-demand neighborhoods, this one is hard to overlook. Inside, the unit has been well taken care of and thoughtfully updated. New floors run throughout, the dual pane windows keep things quiet and energy efficient, and the kitchen has plenty of space to actually cook a real meal. Both bedrooms are comfortable and generously sized, and having two full bathrooms makes everyday life a lot more manageable. In-unit laundry means you're not hauling clothes to a laundromat, and your own private patio gives you a little outdoor space to unwind at the end of the day. A covered parking spot rounds it all out. The community itself is well maintained with a pool that gets good use year-round, because this is San Diego after all. And just outside your front door, Lake Miramar is minutes away — spend a weekend morning fishing, take a paddleboat out on the water, or just walk the scenic path around the lake. It's the kind of thing that never gets old, especially when it's this close to home.

Mortgage Calculator

Est. Monthly Payment

$3,763

Principal & Interest$2,680
Property Tax$530
Insurance$155
HOA$398
%($106,000)
%

Location

Loading map...

Investment Score

40C
Est. Monthly Rent
$2,651
Monthly Cashflow

Rent − PITIA

$-1,112
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,163

Mortgage (P+I)
$2,680
Cap Rate
1.17%
Cash-on-Cash
-24.49%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$5,461

NOI (Annual)
$6,200
Price-to-Rent

Lower = better for investors

16.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator