999 Pacific St

999 Pacific St #B305

D

Oceanside, CA 92054

$749,000
NEW — 0d on market

Beds

1

Baths

1

Sqft

760

Year Built

1981

Days on Market

0

Property Type

Condo

HOA/mo

$1,000

MLS ID

NDP2603256

Description

Turnkey Coastal Retreat! Live the ultimate Southern California beach lifestyle in this stunning, fully remodeled 1-bedroom, 1-bath condo perched on the 3rd floor of the highly sought-after oceanfront community, North Coast Village. Take in west-facing ocean views and breathtaking sunsets from your private balcony—your own serene escape above the sand. Inside, the light-filled open-concept layout welcomes you with effortless coastal elegance. The upgraded kitchen features granite countertops, modern cabinetry, and stainless steel appliances, perfectly positioned to capture ocean views while you cook and entertain. Stylish finishes and beach-inspired details create a warm, inviting ambiance throughout. Offered fully furnished and truly move-in ready, this exceptional condo is ideal as a personal retreat, vacation home, or income-producing investment. With a strong short-term rental history and excellent guest reviews, it delivers both lifestyle and revenue potential. Residents enjoy resort-style living in a gated community surrounded by tropical landscaping, tranquil waterfalls, and premium amenities including two heated pools, spa, sauna, fitness center, clubhouse, putting green, billiards room, and secure underground parking—all just steps from the beach. Stroll to nearby cafés, the harbor, and vibrant coastal dining. Whether you're searching for a smart investment, weekend escape, or full-time residence, this oceanfront gem offers a rare opportunity to own a slice of SoCal paradise. Experience beachfront living at its finest—at North Coast Village.

Mortgage Calculator

Est. Monthly Payment

$5,755

Principal & Interest$3,787
Property Tax$749
Insurance$218
HOA$1,000
%($149,800)
%

Investment Score

0D
Est. Monthly Rent
$2,038
Monthly Cashflow

Rent − PITIA

$-3,716
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,809

Mortgage (P+I)
$3,787
Cap Rate
-1.64%
Cash-on-Cash
-38.53%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.35
Break-even Rent
$8,284

NOI (Annual)
$-12,263
Price-to-Rent

Lower = better for investors

30.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator