9725 Mesa Springs
1 / 20

9725 Mesa Springs #177

C

San Diego, CA 92126

$595,000

Soft Appraisal Value: $585,400 · 1.6% above estimate

Beds

2

Baths

2

Sqft

1,041

Year Built

1985

Days on Market

48

Property Type

Condo

HOA/mo

$546

MLS ID

260007154SD

This property is in San Diego (92126). View neighborhood stats →

Virtual Tour

About This Property

Welcome to Creekside — one of Mira Mesa’s most sought-after communities, where koi ponds, mature trees, and resort-style amenities create a peaceful backdrop for everyday living. This move-in ready dual primary suite 2-bedroom, 2-bath condo offers 1,041 sq ft of comfortable living space featuring updated flooring, a cozy fireplace, in-unit laundry, and relaxing pool and spa views from your private retreat. The rare 2-car tandem garage provides added convenience rarely found in the community. Residents enjoy two hot tubs, a sparkling community pool, and serene walking paths throughout the neighborhood. Ideally located minutes from freeway access, MCAS Miramar, and approximately 8 miles from UCSD, with close proximity to top-rated schools, shopping, dining, and all that Mira Mesa has to offer. Easy to show.

Mortgage Calculator

Est. Monthly Payment

$4,323

Principal & Interest$3,009
Property Tax$595
Insurance$174
HOA$546
%($119,000)
%

Location

Loading map...

Investment Score

34C
Est. Monthly Rent
$2,965
Monthly Cashflow

Rent − PITIA

$-1,359
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,536

Mortgage (P+I)
$3,009
Cap Rate
0.95%
Cash-on-Cash
-25.58%
DSCR

Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$6,259

NOI (Annual)
$5,667
Price-to-Rent

Lower = better for investors

16.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator