971 Borden Road
1 / 20

971 Borden Road #102

A

San Marcos, CA 92069

$265,500
NEW — 2d

Soft Appraisal Value: $265,200 · 0.1% above estimate

Beds

3

Baths

2

Sqft

1,400

Year Built

1978

Days on Market

2

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

PTP2603742

This property is in San Marcos (92069). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 971 Borden Rd Space 102 in beautiful San Marcos! This move-in ready 3-bedroom, 2-bath manufactured home offers a fantastic opportunity for first-time buyers, downsizers, or anyone looking for comfortable and affordable living in a convenient location. The home features a functional floor plan with spacious living areas, along with recent upgrades including a new roof and fresh interior and exterior paint, giving it a clean and updated feel throughout. Conveniently located close to schools, shopping, dining, and everyday amenities, this home offers both comfort and accessibility in a friendly community setting. Don’t miss this great opportunity to own a beautifully updated home in San Marcos! SPACE RENT UNKNOWN; manager has been on vacation and will be back the 26th.

Mortgage Calculator

Est. Monthly Payment

$1,685

Principal & Interest$1,343
Property Tax$266
Insurance$77
%($53,100)
%

Location

Loading map...

Investment Score

81A
Est. Monthly Rent
$1,726
Monthly Cashflow

Rent − PITIA

+$41
Full Cashflow

Incl. vacancy, PM, maint, capex

$-577

Mortgage (P+I)
$1,343
Cap Rate
3.46%
Cash-on-Cash
-13.05%
DSCR

Need ≥ 1.25 for DSCR loan

1.02
Break-even Rent
$2,476

NOI (Annual)
$9,183
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator