155 Las Flores
1 / 20

155 Las Flores #16

A

San Marcos, CA 92069

$365,000
NEW — 2d

Soft Appraisal Value: $357,900 · 2.0% above estimate

Beds

3

Baths

2

Sqft

1,344

Year Built

1976

Days on Market

2

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

NDP2604621

This property is in San Marcos (92069). View neighborhood stats →

Virtual Tour

About This Property

Located in the desirable family park at Vista Meadows Community, this home offers 3 bedrooms, 2 bathrooms, laundry, 2 car carport, comfort, convenience, and affordability all in one. Featuring an open and functional floor plan with natural light, this home boasts spacious living areas, a well-appointed kitchen, and generously sized bedrooms. Enjoy peaceful outdoor living with a private patio area perfect for relaxing or entertaining. This home is also surrounded by an abundance of delicious fruit trees. Ideally situated near shopping, dining, parks, freeway access and more.

Mortgage Calculator

Est. Monthly Payment

$2,317

Principal & Interest$1,846
Property Tax$365
Insurance$106
%($73,000)
%

Location

Loading map...

Investment Score

79A
Est. Monthly Rent
$2,373
Monthly Cashflow

Rent − PITIA

+$56
Full Cashflow

Incl. vacancy, PM, maint, capex

$-794

Mortgage (P+I)
$1,846
Cap Rate
3.46%
Cash-on-Cash
-13.05%
DSCR

Need ≥ 1.25 for DSCR loan

1.02
Break-even Rent
$3,404

NOI (Annual)
$12,625
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator