1515 Capalina Road
1 / 20

1515 Capalina Road #7

A

San Marcos, CA 92069

$159,500

Beds

2

Baths

1

Sqft

893

Year Built

1963

Days on Market

47

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

NDP2604247

This property is in San Marcos (92069). View neighborhood stats →

Virtual Tour

About This Property

Charming corner-lot home in a 55+ community, ideally located near Hwy 78, shopping, dining, Palomar College, and the Sprinter. The updated kitchen features newer countertops and appliances, while recent improvements include foundation releveling, dual-pane windows throughout, roof recoat, NEW central A/C, new glass slider, and updated fixtures.  The spacious bathroom offers dual sinks with a separate tub and shower. The primary bedroom includes a walk-in closet, and both bedrooms provide additional built-in storage. Washer and dryer are conveniently located in the shed. Enjoy a covered porch and close proximity to guest parking, clubhouse, pool, and community amenities.  Low space

Mortgage Calculator

Est. Monthly Payment

$1,013

Principal & Interest$807
Property Tax$160
Insurance$47
%($31,900)
%

Location

Loading map...

Comparable Properties

1 comp found

This Property

$1,200

vs

Comp Average

$1,200

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

87A
Est. Monthly Rent
$1,200
Monthly Cashflow

Rent − PITIA

+$187
Full Cashflow

Incl. vacancy, PM, maint, capex

$-222

Mortgage (P+I)
$807
Cap Rate
4.40%
Cash-on-Cash
-8.35%
DSCR

Need ≥ 1.25 for DSCR loan

1.18
Break-even Rent
$1,488

NOI (Annual)
$7,015
Price-to-Rent

Lower = better for investors

11.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator