155 Las Flores Drive
1 / 20

155 Las Flores Drive #25

A

San Marcos, CA 92069

$379,000
NEW — 2d

Soft Appraisal Value: $375,000 · 1.1% above estimate

Beds

2

Baths

2

Sqft

1,249

Year Built

1977

Days on Market

2

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

NDP2601651

This property is in San Marcos (92069). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this beautifully renovated 2-bedroom, 2-bathroom 1,249sqft home, perfectly situated in a vibrant all-age community. From the moment you step inside, you’ll appreciate the thoughtful updates and modern touches that make this home truly move-in ready. You’ll find brand-new flooring throughout, fresh paint inside and out, updated fixtures & hardware, and all new interior doors. The eat-in kitchen has freshly painted cabinets and new hardware, giving it a bright and contemporary feel. A full-size laundry room adds everyday convenience, while the outdoor storage shed provides plenty of space for tools, hobbies or seasonal items. Outdoor living is a highlight with a large raised patio that’s perfect for relaxing, plus a lower concrete patio all with a smooth flow to and from the kitchen, making entertaining family and friends effortless. Covered parking is included for year-round convenience. The all age community offers a sparkling pool, basketball court, a clubhouse, and optional RV/boat parking for those who need it. This home is only a short walk to the community pool. This property has no property taxes! They are on a yearly registration instead. The space rent will be $772 for the new owners per the management company plus additional utilities. Conveniently located; shopping & restaurants in all directions. Easily hop onto HWY 78 for an easy commute to the beach and beyond! Don’t miss this opportunity to own a beautifully updated, move-in ready home in a welcoming neighborhood with resort-style amenities. Schedule a private tour today!

Mortgage Calculator

Est. Monthly Payment

$2,406

Principal & Interest$1,916
Property Tax$379
Insurance$111
%($75,800)
%

Location

Loading map...

Investment Score

78A
Est. Monthly Rent
$2,452
Monthly Cashflow

Rent − PITIA

+$46
Full Cashflow

Incl. vacancy, PM, maint, capex

$-834

Mortgage (P+I)
$1,916
Cap Rate
3.43%
Cash-on-Cash
-13.21%
DSCR

Need ≥ 1.25 for DSCR loan

1.02
Break-even Rent
$3,535

NOI (Annual)
$12,986
Price-to-Rent

Lower = better for investors

12.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator