925 Bridgeport Court
1 / 20

925 Bridgeport Court

C

San Marcos, CA 92078

$1,550,000

Beds

4

Baths

3

Sqft

2,963

Year Built

2003

Days on Market

11

Property Type

Single Family

HOA/mo

$176

MLS ID

NDP2605836

This property is in San Marcos (92078). View neighborhood stats →

Virtual Tour

About This Property

Welcome to Stone Canyon, one of San Marcos' most sought-after gated communities. Perfectly positioned at the end of a quiet cul-de-sac, this beautiful home offers the ideal blend of privacy, luxury, and natural beauty. Recently transformed with extensive updates throughout, this stunning residence showcases luxury vinyl wide plank flooring, fresh interior paint, and a beautifully remodeled kitchen featuring brand-new oak cabinetry, stylish quartz countertops, a-walk-in pantry and modern finishes designed for both everyday living and entertaining. Step outside and discover one of the home's most exceptional features—a premium canyon and city light-view lot backing directly to scenic open space and walking trails. Enjoy peaceful mornings with nature as your backdrop, evening sunsets from your backyard, and front-row seats to spectacular Fourth of July fireworks displays from the comfort of home. The thoughtfully designed floor plan offers spacious living areas filled with natural light, seamlessly connecting indoor and outdoor spaces. Whether hosting family gatherings, enjoying quiet evenings, or exploring the nearby trails, this home delivers the lifestyle today's buyers are seeking. Rarely does a beautifully updated canyon-view home in such a prime cul-de-sac location become available. This is a unique opportunity to own one of Stone Canyon's most desirable properties. (Enjoy some of the picture perfect moments captured by the sellers!)

Mortgage Calculator

Est. Monthly Payment

$10,016

Principal & Interest$7,838
Property Tax$1,550
Insurance$452
HOA$176
%($310,000)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$5,280
Monthly Cashflow

Rent − PITIA

$-4,736
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,242

Mortgage (P+I)
$7,838
Cap Rate
0.46%
Cash-on-Cash
-28.03%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$14,685

NOI (Annual)
$7,151
Price-to-Rent

Lower = better for investors

24.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator