1519 Chert Drive
1 / 20

1519 Chert Drive

D

San Marcos, CA 92078

$984,900

Soft Appraisal Value: $971,300 · 1.4% above estimate

Beds

3

Baths

2.5

Sqft

1,459

Year Built

2012

Days on Market

12

Property Type

Single Family

HOA/mo

$190

MLS ID

260011685SD

This property is in San Marcos (92078). View neighborhood stats →

Virtual Tour

About This Property

Located in the gated community of Belmont within sought-after San Elijo Hills, this lovely 2 story home offers 3 bedrooms and 2.5 baths with a bright, comfortable floor plan. The kitchen features granite countertops, stainless steel appliances and opens to the main living areas, creating an ideal space for everyday living and entertaining. Interior highlights include laminate flooring, custom window treatments and ceiling fans throughout. The spacious primary suite and well-appointed secondary bedrooms provide See Supp** **flexibility for family, guests, or a home office. Private rear yard with patio area for entertaining. Enjoy the convenience of gated community living close to top-rated schools (Double Peak K-8), parks, shopping, dining, and all that San Elijo Hills has to offer. Community Pool is just across the street. Restaurants and shopping are within walking distance.

Mortgage Calculator

Est. Monthly Payment

$6,442

Principal & Interest$4,980
Property Tax$985
Insurance$287
HOA$190
%($196,980)
%

Location

Loading map...

Investment Score

15D
Est. Monthly Rent
$3,806
Monthly Cashflow

Rent − PITIA

$-2,636
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,332

Mortgage (P+I)
$4,980
Cap Rate
0.79%
Cash-on-Cash
-26.39%
DSCR

Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$9,432

NOI (Annual)
$7,776
Price-to-Rent

Lower = better for investors

21.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator