924 Daisy Street

924 Daisy Street

D

Escondido, CA 92027

$725,000

Soft Appraisal Value: $720,000 · 0.7% above estimate

Beds

3

Baths

2

Sqft

1,100

Year Built

1961

Days on Market

10

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2602288

Description

Welcome to this inviting POOL HOME! located on the East side of Escondido. This inviting home features a comfortable and modern feel with a cozy fireplace, central A/C and heating and added bonus since many homes in the area do not offer both. The home also includes a water filtration system for added convenience. Step outside and enjoy a backyard designed for relaxing and entertaining with your own private pool, perfect for enjoying warm southern cali summers. The property offers generous outdoor space in both the front and backyard, ideal for gatherings, play or simply enjoying the outdoors. The gated front area and spacious driveway provide plenty of parking and privacy when the garage door is open. Conveniently located near shopping, dining, parks and schools with easy access to hwy 78 and I-15 for commuting through north county. Just minutes from downtown Escondido, the California Center for the Arts and Kit Carson park, offering plenty of nearby recreation and entertainment. You Don't Want to Miss this Home!

Mortgage Calculator

Est. Monthly Payment

$4,602

Principal & Interest$3,666
Property Tax$725
Insurance$211
%($145,000)
%

Investment Score

13D
Est. Monthly Rent
$3,643
Monthly Cashflow

Rent − PITI − HOA

$-959
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,401

Mortgage (P+I)
$3,666
Cap Rate
2.09%
Cash-on-Cash
-7.94%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.79
Break-even Rent
$4,602

NOI (Annual)
$15,179
Price-to-Rent

Lower = better for investors

16.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator