924 Daisy Street
1 / 20

924 Daisy Street

B

Escondido, CA 92027

$725,000

Soft Appraisal Value: $720,000 · 0.7% above estimate

Beds

3

Baths

2

Sqft

1,100

Year Built

1961

Days on Market

55

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2602288

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

This nice open concept and full of light home offers comfort, convenience and great outdoor living. Featuring both central A/C and heating, an added benefit not commonly found in the area, along with a cozy fireplace and a home water filtration system. Enjoy a private backyard with a pool, perfect for relaxing or entertaining, plus generous front and rear yard space for outdoor activities. The gated front area and spacious driveway provide added privacy and ample parking. Garage is spacious room for 2 cars, or convert into a Junior ADU with it's own entrance and windows already there. Washer and Dryer are located in the garage as well as a brand new water heater. Conveniently located near shopping, dining, parks, and schools, with easy access to Hwy 78 and I-15. Just minutes from downtown Escondido, the California Center for the Arts, and Kit Carson Park. This property qualifies for a Grant program.

Mortgage Calculator

Est. Monthly Payment

$4,602

Principal & Interest$3,666
Property Tax$725
Insurance$211
%($145,000)
%

Location

Loading map...

Investment Score

55B
Est. Monthly Rent
$3,868
Monthly Cashflow

Rent − PITIA

$-734
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,228

Mortgage (P+I)
$3,666
Cap Rate
2.38%
Cash-on-Cash
-18.44%
DSCR

Need ≥ 1.25 for DSCR loan

0.84
Break-even Rent
$6,761

NOI (Annual)
$17,258
Price-to-Rent

Lower = better for investors

15.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator