913 Goldenrod
1 / 20

913 Goldenrod

A

Escondido, CA 92027

$539,900

Beds

3

Baths

1

Sqft

924

Year Built

1960

Days on Market

48

Property Type

Single Family

HOA/mo

N/A

MLS ID

OC26043415

This property is in Escondido (92027). View neighborhood stats →

About This Property

Opportunity in Escondido! This 3-bedroom home is on a 6,100 sq ft lot, providing excellent potential for investors, first-time buyers, or anyone looking to add value. Built in 1960, the home features a functional layout, spacious yard, and room for customization or expansion. Conveniently located near schools, shopping, dining, and major commuter routes. The generous lot provides space for outdoor living, gardening, or future improvements. A great opportunity to create your vision in a well-established neighborhood of Escondido.

Mortgage Calculator

Est. Monthly Payment

$3,427

Principal & Interest$2,730
Property Tax$540
Insurance$157
%($107,980)
%

Location

Loading map...

Investment Score

70A
Est. Monthly Rent
$3,190
Monthly Cashflow

Rent − PITIA

$-237
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,421

Mortgage (P+I)
$2,730
Cap Rate
2.91%
Cash-on-Cash
-15.79%
DSCR

Need ≥ 1.25 for DSCR loan

0.93
Break-even Rent
$5,035

NOI (Annual)
$15,714
Price-to-Rent

Lower = better for investors

14.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator