913 Goldenrod

913 Goldenrod

D

Escondido, CA 92027

$539,900
NEW — 3d on market

Beds

3

Baths

1

Sqft

924

Year Built

1960

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

OC26043415

View on MLS

Description

Opportunity in Escondido! This 3-bedroom home is on a 6,100 sq ft lot, providing excellent potential for investors, first-time buyers, or anyone looking to add value. Built in 1960, the home features a functional layout, spacious yard, and room for customization or expansion. Conveniently located near schools, shopping, dining, and major commuter routes. The generous lot provides space for outdoor living, gardening, or future improvements. A great opportunity to create your vision in a well-established neighborhood of Escondido.

Mortgage Calculator

Est. Monthly Payment

$3,427

Principal & Interest$2,730
Property Tax$540
Insurance$157
%($107,980)
%

Investment Score

50D
Est. Monthly Rent
$3,574
Monthly Cashflow

Rent − PITI − HOA

+$147
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,125

Mortgage (P+I)
$2,730
Cap Rate
3.57%
Cash-on-Cash
1.63%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.04
Break-even Rent
$3,427

NOI (Annual)
$19,262
Price-to-Rent

Lower = better for investors

12.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator